v3.25.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2025
Intangible assets and goodwill [abstract]  
Goodwill and Other Intangible Assets 23 — Goodwill and Other Intangible Assets
Goodwill
Changes in Goodwill
The changes in the carrying amount of goodwill, as well as gross amounts and accumulated impairment losses of
goodwill, for the years ended December 31, 2025, and December 31, 2024, are shown below by cash-generating units
(CGU).
The Group’s business operations are organized under the following divisional structure: Corporate Bank, Investment
Bank, Private Bank and Asset Management. The business divisions are considered CGUs.
Goodwill allocated to cash-generating units
in € m.
Corporate
Bank
Investment
Bank
Private Bank
Asset
Management
Total
Balance as of January 1, 2024
—
—
—
2,849
2,849
Goodwill acquired during the year
—
—
—
—
—
Purchase accounting adjustments
—
—
—
—
—
Transfers
—
—
—
—
—
Reclassification from (to) “held for sale”
—
—
—
—
—
Goodwill related to dispositions without being classified as “held for sale”
—
—
—
—
—
Impairment losses1
—
—
—
—
—
Exchange rate changes/other
—
—
—
114
114
Balance as of December 31, 2024
—
—
—
2,963
2,963
Gross amount of goodwill
643
4,418
3,737
3,477
12,275
Accumulated impairment losses
(643)
(4,418)
(3,737)
(515)
(9,313)
Balance as of January 1, 2025
—
—
—
2,963
2,963
Goodwill acquired during the year
—
—
—
—
—
Purchase accounting adjustments
—
—
—
—
—
Transfers
—
—
—
—
—
Reclassification from (to) “held for sale”
—
—
—
—
—
Goodwill related to dispositions without being classified as “held for sale”
—
—
—
—
—
Impairment losses1
—
—
—
—
—
Exchange rate changes/other
—
—
—
(227)
(227)
Balance as of December 31, 2025
—
—
—
2,735
2,735
Gross amount of goodwill
590
3,967
3,717
3,208
11,482
Accumulated impairment losses
(590)
(3,967)
(3,717)
(473)
(8,746)
1Impairment losses of goodwill are recorded as impairment of goodwill and other intangible assets in the income statement
Changes in goodwill in 2025 and in 2024 only included foreign exchange rate movements of Asset Management goodwill
held in non-Group currencies.
Following the acquisition of Numis Corporation Plc on October 13, 2023 (see Note 03), the purchase price allocation for
the business combination resulted in the recognition of goodwill for € 235 million which was allocated to the Investment
Bank CGU. Given the valuation of the Investment Bank CGU with a continued shortfall of its recoverable amount versus
its carrying amount, the goodwill was considered impaired and fully written off in the fourth quarter of 2023 for an
amount of € 233 million.
Goodwill Impairment Test
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to the appropriate CGU
on the basis as described in Note 01 “Material Accounting Policies and Critical Accounting Estimates”. The Group’s
primary CGUs are as outlined above. Asset Management’s goodwill is tested for impairment annually in the fourth quarter
by comparing the recoverable amount of the CGU with its carrying amount. In addition, the Group tests goodwill
whenever a triggering event is identified. The recoverable amount is the higher of a CGU’s fair value less costs of disposal
and its value in use. The Asset Management CGU was the only goodwill carrying CGU to be tested for annual impairment
in 2024 and 2025. The impairment tests conducted on Asset Management in these periods did not result in an
impairment loss as the recoverable amounts of the Asset Management CGU were higher than the respective carrying
amounts.
A review of the Group’s strategy or certain political or global risks for the banking industry, uncertainties regarding the
implementation of already adopted regulation and the introduction of legislation that is already under discussion could
result in an impairment of goodwill in the future.
Carrying Amount
The carrying amount of a primary CGU is derived using a capital allocation model based on the Shareholders’ Equity
Allocation Framework of the Group (please refer to Note 04, “Business Segments and Related Information” for more
details). The allocation uses the Group’s total equity at the date of valuation, including Additional Tier 1 Notes (AT1
Notes), which constitute unsecured and subordinated notes of Deutsche Bank and which are classified as additional
equity components in accordance with IFRS. Total equity is adjusted for an add-on adjustment for goodwill attributable
to noncontrolling interests.
Recoverable Amount
The Group determines the recoverable amounts of its primary CGUs on the basis of the higher of value in use and fair
value less costs of disposal (Level 3 of the fair value hierarchy). It employs a discounted cash flow (DCF) model, which
reflects the specifics of the banking business and its regulatory environment. The model calculates the present value of
the estimated future earnings that are distributable to shareholders after fulfilling the respective regulatory capital
requirements. The recoverable amounts also include the fair value of the AT1 Notes, which are allocated to the primary
CGUs.
The DCF model uses earnings projections and respective capitalization assumptions based on five-year financial plans as
well as longer term expectations on the impact of regulatory developments, which are discounted to their present value.
Estimating future earnings and capital requirements involves judgment and the consideration of past and current
performances as well as expected developments in the respective markets, and in the overall macroeconomic and
regulatory environments. Earnings projections beyond the initial five-year period are, where applicable, adjusted to
derive a sustainable level. In case of a going concern, the cash flow to equity is assumed to increase by or converge
towards a constant long-term growth rate for the Asset Management CGU of up to 3.0% (2024: up to 3.3%). This is based
on projected revenue forecasts of the CGU as well as expectations for the development of gross domestic product and
inflation and is captured in the terminal value.
Key Assumptions and Sensitivities
Key Assumptions: The DCF value of a CGU is sensitive to the earnings projections, to the discount rate (cost of equity)
applied and, to a lesser extent, to the long-term growth rate. The discount rates applied have been determined based on
the capital asset pricing model and comprise a risk-free interest rate, a market risk premium and a factor covering the
systematic market risk (beta factor). The values for the risk-free interest rate, the market risk premium and the beta
factors are consistent with external sources of information. CGU-specific beta factors are determined based on a
respective group of peer companies. Variations in all of these components might impact the discount rates. For the Asset
Management CGU, the discount rates (after tax) applied for 2025 and 2024 were 9.9% and 10.4%, respectively.
Management determined the values for the key assumptions in the following table based on a combination of internal
and external analysis. Estimates for efficiency and the cost reduction program are based on progress made to date and
scheduled future projects and initiatives.
Key management assumptions are:
Primary goodwill-
carrying cash-
generating unit
Description of key assumptions
Uncertainty associated with key assumptions and potential
events/circumstances that could have a negative effect
Asset
Management
–Gateway to Europe: Aim to be the primary point of
contact for investors seeking opportunities in Europe.
This includes accelerating infrastructure investments to
support European transformation, expanding private
credit offerings through partnerships with Corporate
Bank and Investment Bank, and strengthening local
presence in strategically relevant regions.
–Top 5 in Top 5: Become a top-five foreign asset manager
in the top five economies by reinforcing market
leadership in Germany, enhancing strategic partnerships
in China and starting collaborations with local players in
India to enter the market.
–Future of Finance: Lead innovation and disruption in
asset management. This involves developing digital asset
services around stablecoins and on-chain products,
establishing an Application Programming Interface (API)
driven ecosystem for embedded investment solutions,
and leveraging AI to create advanced data platforms and
tools for portfolio managers.
–Bullish Germany: Maintain the spot as leading asset
manager in Germany with  the potential to benefit from
further building out home market opportunities, with a
focus on pensions.
–Global Hausbank: Further leverage relationships within
the Group across the value chain for origination,
structuring and distribution.
–Challenging and continued uncertainty around the
market environment and volatility unfavorable to its
investment strategies
–Unfavorable margin development and adverse
competition levels in key markets and products beyond
expected levels
–Business/execution risks, e.g., underachievement of net
flow targets from market uncertainty, loss of high-
quality client facing employees, unfavorable investment
performance, lower than expected efficiency gains
–Uncertainty around regulation and its potential
implications not yet anticipated
Sensitivities: In order to test the resilience of the recoverable amount, key assumptions used in the DCF model (for
example, the discount rate and the earnings projections) are sensitized. Management believes that no reasonable
possible changes in key assumptions could cause an impairment loss.
Other Intangible Assets
Changes of other intangible assets by asset classes for the years ended December 31, 2025 and December 31, 2024
Purchased intangible assets
Internally
generated
intangible
assets
Total other
intangible
assets
Unamortized
Amortized
Amortized
in € m.
Retail
investment
manageme
nt
agreements
Other
Total
unamortize
d
purchased
intangible
assets
Customer-
related
intangible
assets
Contract-
based
intangible
assets
Software
and
other
Total
amortized
purchased
intangible
assets
Software
Cost of acquisition/
manufacture:
Balance as of January 1, 2024
1,046
440
1,486
1,456
70
854
2,380
11,288
15,154
Additions
—
—
—
2
—
8
10
1,407
1,417
Changes in the group of
consolidated companies
—
—
—
(49)
(1)
(1)
(51)
—
(51)
Disposals
—
—
—
—
—
31
31
121
152
Reclassifications from (to) “held
for sale”
—
—
—
—
—
—
—
—
—
Transfers
—
23
23
(40)
(35)
(28)
(103)
(3)
(83)
Exchange rate changes
71
—
71
42
—
2
44
171
286
Balance as of December 31,
2024
1,117
463
1,580
1,411
35
803
2,249
12,742
16,571
Additions
—
—
—
1
—
43
44
1,453
1,497
Changes in the group of
consolidated companies
—
—
—
—
—
—
—
—
—
Disposals
—
—
—
109
20
42
170
12
182
Reclassifications from (to) “held
for sale”
—
—
—
—
—
—
—
—
—
Transfers
—
—
—
1
—
2
4
—
3
Exchange rate changes
(133)
—
(133)
(75)
—
(2)
(77)
(352)
(562)
Balance as of December 31,
2025
984
463
1,447
1,230
15
805
2,049
13,831
17,328
Accumulated amortization and
impairment:
Balance as of January 1, 2024
330
439
769
1,399
70
690
2,159
7,749
10,676
Amortization for the year
—
—
—
5
—
36
41
1,130
1,1711
Changes in the group of
consolidated companies
—
—
—
(49)
(1)
(1)
(51)
—
(51)
Disposals
—
—
—
—
—
31
31
121
152
Reclassifications from (to) “held
for sale”
—
—
—
—
—
—
—
—
—
Impairment losses
—
—
—
—
—
—
—
29
292
Reversals of impairment losses
—
—
—
—
—
—
—
—
—
Transfers
—
23
23
(40)
(34)
(29)
(103)
(1)
(80)
Exchange rate changes
22
—
22
40
—
—
40
130
192
Balance as of December 31,
2024
353
461
814
1,356
35
664
2,055
8,917
11,785
Amortization for the year
—
—
—
5
—
38
43
1,209
1,2523
Changes in the group of
consolidated companies
—
—
—
—
—
—
—
—
—
Disposals
—
—
—
109
20
42
170
10
180
Reclassifications from (to) “held
for sale”
—
—
—
—
—
—
—
—
—
Impairment losses
—
—
—
—
—
—
—
16
164
Reversals of impairment
losses
—
—
—
—
—
—
—
—
—
Transfers
—
—
—
—
—
2
2
—
2
Exchange rate changes
(42)
—
(42)
(72)
—
(2)
(74)
(257)
(373)
Balance as of December 31,
2025
311
461
772
1,181
15
661
1,856
9,874
12,502
Carrying amount:
As of December 31, 2024
764
2
766
55
—
139
194
3,825
4,786
As of December 31, 2025
673
1
675
49
—
144
193
3,957
4,825
1€ 1.2 billion were included in general and administrative expenses
2€ 29 million were impairment losses on self-developed software recorded in general and administrative expenses
3€ 1.3 billion were included in general and administrative expenses
4€ 16 million were impairment losses on self-developed software recorded in general and administrative expenses
Amortizing Intangible Assets
In 2025, amortizing intangible assets increased by € 130 million. This included amortization expenses of € 1.3 billion, mostly
for the scheduled consumption of capitalized software (€ 1.2 billion) and the impairment of current platform software as
well as software under construction (€ 16 million). Additions to internally generated intangible assets of € 1.5 billion
resulting from the capitalization of expenses incurred in conjunction with the Group’s development of own-used software
overcompensated the negative impact from amortization and impairment charges on net book value. A stronger euro
exchange rate against major currencies accounted for net negative exchange rate changes of € (99) million.
In 2024, amortizing intangible assets increased by € 261 million. This included amortization expenses of € 1.2 billion, mostly
for the scheduled consumption of capitalized software (€ 1.2 billion) and the impairment of current platform software as
well as software under construction (€ 29 million). Additions to internally generated intangible assets of € 1.4 billion
resulting from the capitalization of expenses incurred in conjunction with the Group’s development of own-used software
overcompensated the negative impact from amortization and impairment charges on net book value. A weaker euro
exchange rate against major currencies accounted for net positive exchange rate changes of € 47 million .
In 2023, amortizing intangible assets increased by € 330 million. This included amortization expenses of € 1.1 billion, mostly
for the scheduled consumption of capitalized software (€ 1.1 billion) and the impairment of current platform software as
well as software under construction (€ 24 million). Additions to internally generated intangible assets of € 1.3 billion
resulting from the capitalization of expenses incurred in conjunction with the Group’s development of own-used software
overcompensated the negative impact from amortization and impairment charges on net book value. A stronger euro
exchange rate against major currencies accounted for net negative exchange rate changes of € (19) million.
Other intangible assets with finite useful lives are generally amortized over their useful lives based on the straight-line
method.
Useful lives of other amortized intangible assets by asset class
Useful lives
in years
Internally generated intangible assets:
Software
up to 10
Purchased intangible assets:
Customer-related intangible assets
up to 15
Other
up to 20
Unamortized Intangible Assets
Within this asset class, the Group recognizes certain contract-based and marketing-related intangible assets, which are
deemed to have an indefinite useful life.
In particular, the asset class comprises the below detailed investment management agreements related to retail mutual
funds and certain trademarks. Due to the specific nature of these intangible assets, market prices are ordinarily not
observable and, therefore, the Group values such assets based on the income approach, using a post-tax DCF-
methodology.
Retail investment management agreements: These assets, amounting to € 673 million, relate to the Group’s U.S. retail
mutual fund business and are allocated to the Asset Management CGU. Retail investment management agreements are
contracts that give Asset Management the exclusive right to manage a variety of mutual funds for a specified period. Since
these contracts are easily renewable at minimal cost, these agreements are not expected to have a foreseeable limit on the
contract period. Therefore, the rights to manage the associated assets under management are expected to generate cash
flows for an indefinite period of time. This intangible asset was recorded at fair value based upon a valuation provided by a
third party at the date of acquisition of Zurich Scudder Investments, Inc. in 2002.
The recoverable amount was calculated as fair value less costs of disposal using the multi-period excess earnings method
applying a five-year plan and the fair value measurement was categorized as Level 3 in the fair value hierarchy. The key
assumptions in determining the fair value less costs of disposal include the asset mix, the flows forecast, the effective fee
rate and discount rate as well as the terminal value growth rate. The discount rate (cost of equity) applied in the annual
impairment test was 9.8% in 2025 (10.2% in 2024). The terminal value growth rate applied for 2025 was 3.7% (for 2024
3.7%). Any adverse movement in the key assumptions could lead to an indication that the carrying value may be impaired.
As of December 31, 2025 and December 31, 2024, the respective impairment analyses did not result in an impairment
loss or reversal of an impairment loss.