v3.25.4
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAX  
Schedule of future tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

​

  ​

 

​

  ​

Noncapital loss carryforwards, Canada

​

$

2,965

​

$

2,674

Capital loss carryforwards, Canada

​

 

6

​

 

6

Net operating loss carryforwards, U.S.

​

 

26,539

​

 

25,957

Mineral properties

​

 

6,953

​

 

6,513

Reclamation provision

​

 

49

​

 

53

Equipment

​

 

—

​

 

1

Share based compensation

​

 

654

​

 

726

Research and development

​

 

—

​

 

36

Deferred tax assets

​

 

37,166

​

 

35,966

Valuation allowance

​

 

(37,102)

​

 

(35,966)

Net

​

​

64

​

​

—

​

​

​

​

​

​

​

Non-current:

​

​

​

​

​

​

Equipment

​

​

(64)

​

​

—

Deferred tax liabilities

​

​

(64)

​

​

—

Net deferred tax asset/(liability)

​

$

—

​

$

—

Schedule of composition of valuation allowance by tax jurisdiction

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Canada

​

$

3,371

​

$

3,115

United States

​

 

33,731

​

 

32,851

Total valuation allowance

​

$

37,102

​

$

35,966

Schedule of components of loss from continuing operations before income taxes

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Canada

​

$

(635)

​

$

(437)

United States

​

 

(4,264)

​

 

(18,014)

​

​

$

(4,899)

​

$

(18,451)

Schedule of reconciliation of expected income tax on net income at statutory rates

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

 

​

2025

​

2024

 

Canadian federal statutory tax rate

15.0

%

​

$

(735)

​

15.0

%

​

$

(2,768)

​

Domestic state and local income taxes, net of federal income tax effect

0.0

%

​

​

—

​

0.0

%

​

 

—

​

Domestic federal:

​

​

​

​

​

​

​

​

​

​

​

​

Changes in valuation allowance

(2.9)

%

​

 

142

​

0.2

%

​

 

(29)

​

Other

0.9

%

​

​

(47)

​

(0.5)

%

​

​

95

​

Foreign tax Effects:

​

​

​

​

​

​

​

​

​

​

​

​

United States:

​

​

​

 

​

​

​

​

​

 

​

​

Statutory tax rate difference between United States and Canada

5.2

%

​

 

(256)

​

5.9

%

​

 

(1,080)

​

Nontaxable/nondeductible items

(1.5)

%

​

 

75

​

0.0

%

​

 

(3)

​

Change in valuation allowance

(15.4)

%

​

 

755

​

(20.0)

%

​

 

3,683

​

Other

(1.3)

%

​

​

66

​

(0.6)

%

​

​

102

​

Effective tax rate

0.0

%

​

$

—

​

0.0

%

​

$

—

​