v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,899) $ (18,451)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and accretion expense 33 249
Right of use asset amortization 162 142
Stock-based compensation 4 (38)
Reclamation obligation   3
Gain on lease termination (10)  
Other (7) 300
Total adjustments to reconcile net loss to net cash used in operating activities (4,717) (17,795)
Changes in working capital:    
Due to (from) related party (2,509) 4,329
Grant collection   2,000
Prepaid expenses and other (8) 210
Accounts payable and accrued liabilities 281 771
Lease liability (168) (134)
Net cash used in operating activities (7,121) (10,619)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from the sale of equipment   12
Purchase of equipment (289) (64)
Land purchase (Note 8)   (1,507)
Net cash used in investing activities (289) (1,559)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing transaction, net   35,286
Net cash provided by financing activities   35,286
Net change in cash, cash equivalents and restricted cash (7,410) 23,108
Cash, cash equivalents and restricted cash- beginning of the period 26,927 3,819
Cash, cash equivalents and restricted cash- end of the period $ 19,517 26,927
Supplemental cash flow disclosures:    
Non-cash common shares issued in land repurchase (Note 8)   $ 1,950