v3.25.4
Lease Liability
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Lease Liability

Note 10. Lease Liability

 

As part of the merger in 2024, the Company acquired an operating lease with annual cash outflows of approximately $0.4 million through 2030 and a sublease agreement with annual expected cash inflows of approximately $0.3 million through 2027. During 2025, cash paid for amounts included in the measurement of operating lease liabilities was approximately $2.5 million for the year. Further, the Company entered into two non-cancelable operating leases that have not yet commenced for replacement and additional office space for seven to 15 years. The table above excludes $27.1 million of legally binding lease payments for these leases signed but not yet commenced.

 

The Company’s expected future minimum annual lease payments are as follows:

 

2026

 

$

3,124

 

2027

 

 

1,393

 

2028

 

 

850

 

2029

 

 

867

 

2030

 

 

846

 

Thereafter

 

 

2,560

 

Total minimum lease payments

 

$

9,640

 

Less: imputed interest

 

 

(1,392

)

 

 

 

 

Total operating lease liability

 

$

8,248

 

 

The discount rates used to calculate the Company’s initial lease liability ranged from 0.69% - 5.1%, which were the present value of the lease payments and were equal to the treasury bond rates on the dates the respective leases were signed or acquired. The treasury bond rate used was based on the number of years on the lease including any potential extensions included in the agreements. This risk-free rate applied is a permittable practical expedient under ASC 842.

 

The Company recognized amortization expense related to all their operating leases in the consolidated statements of operations for the periods ending December 31, 2025 and 2024. This expense represents the amortization of the right-of-use asset associated with the operating leases.