Income tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Major components of tax expense (income) [abstract] |
|
| Major Components of Income Tax (Expense) Benefit |
The major components of income tax (expense)/benefit for the year ended December 31, 2025, 2024 and 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Current tax: |
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
|
(8,057 |
) |
|
|
(3,135 |
) |
|
|
(10,892 |
) |
Adjustments in respect of income tax of previous years |
|
|
(143 |
) |
|
|
5,006 |
|
|
|
(2,282 |
) |
|
|
|
(8,200 |
) |
|
|
1,871 |
|
|
|
(13,174 |
) |
Deferred tax: |
|
|
|
|
|
|
|
|
|
Relating to origination and reversal of temporary differences |
|
|
3 |
|
|
|
(5,570 |
) |
|
|
4,279 |
|
|
|
|
3 |
|
|
|
(5,570 |
) |
|
|
4,279 |
|
Income tax expense reported in the consolidated statement of operations |
|
|
(8,197 |
) |
|
|
(3,699 |
) |
|
|
(8,895 |
) |
|
| Summary of Reconciliation of Tax Expense and Accounting Loss |
Reconciliation of tax expense and the accounting loss multiplied by Sweden’s corporate tax rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Accounting loss before tax |
|
|
(144,918 |
) |
|
|
(198,573 |
) |
|
|
(408,165 |
) |
At Sweden’s corporate income tax rate of 20,6% |
|
|
29,853 |
|
|
|
40,906 |
|
|
|
84,082 |
|
Effect of tax rates in foreign jurisdictions |
|
|
(737 |
) |
|
|
654 |
|
|
|
3,028 |
|
Non-taxable income |
|
|
10 |
|
|
|
21 |
|
|
|
170 |
|
Non-deductible costs |
|
|
(3,084 |
) |
|
|
(4,003 |
) |
|
|
(4,352 |
) |
Adjustments in respect of income tax of previous years |
|
|
168 |
|
|
|
2,082 |
|
|
|
(2,282 |
) |
Change in unrecognized deferred taxes |
|
|
(30,475 |
) |
|
|
(43,609 |
) |
|
|
(89,262 |
) |
Tax effect of changes in tax rates |
|
|
— |
|
|
|
3 |
|
|
|
(304 |
) |
Other |
|
|
(3,932 |
) |
|
|
247 |
|
|
|
25 |
|
Income tax expense |
|
|
(8,197 |
) |
|
|
(3,699 |
) |
|
|
(8,895 |
) |
|
| Summary of Deferred Tax |
Deferred tax relates to the following:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Property, plant and equipment |
|
|
(7,078 |
) |
|
|
(6,562 |
) |
Lease right-of-use asset |
|
|
(6,100 |
) |
|
|
(8,031 |
) |
Lease liability |
|
|
5,466 |
|
|
|
7,547 |
|
Inventory |
|
|
1,033 |
|
|
|
1,408 |
|
Loss allowances for financial assets |
|
|
301 |
|
|
|
53 |
|
Accrued interest |
|
|
27 |
|
|
|
2 |
|
Accrued expenses |
|
|
2,776 |
|
|
|
2,342 |
|
Tax losses carried forward |
|
|
952 |
|
|
|
1,192 |
|
Deferred tax credit |
|
|
1,846 |
|
|
|
1,526 |
|
Share based compensation |
|
|
718 |
|
|
|
580 |
|
Other |
|
|
4,735 |
|
|
|
4,504 |
|
Net deferred tax assets |
|
|
4,676 |
|
|
|
4,561 |
|
Reflected in the consolidated statement of financial position as follows: |
|
|
|
|
|
|
Deferred tax assets |
|
|
4,676 |
|
|
|
4,561 |
|
|
| Summary of Reconciliation of Net Deferred Tax |
A reconciliation of net deferred tax is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Balance at January 1 |
|
|
4,561 |
|
|
|
10,203 |
|
Movement recognized in the consolidated statement of operations |
|
|
3 |
|
|
|
(5,570 |
) |
Exchange differences |
|
|
112 |
|
|
|
(72 |
) |
Balance at December 31 |
|
|
4,676 |
|
|
|
4,561 |
|
|
| Summary of Deferred Tax Assets Not Been Recognized |
Deferred tax assets have not been recognized in respect of the following items:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Property, plant and equipment(1) |
|
|
35,978 |
|
|
|
33,499 |
|
Lease liabilities |
|
|
556 |
|
|
|
454 |
|
Tax losses carried forward |
|
|
267,002 |
|
|
|
216,667 |
|
Net interest expense carried forward |
|
|
36,980 |
|
|
|
18,967 |
|
Total unrecognized deferred tax assets |
|
|
340,516 |
|
|
|
269,587 |
|
(1)Relates to impairment charges due to the decision to discontinue the construction of the production facility in Peterborough, UK.
|
| Summary of Tax Loss Carryforwards |
Tax loss carry-forwards as of December 31, 2025 were expected to expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected expiry |
|
Less than 5 years |
|
|
Unlimited |
|
|
Total |
|
Tax loss carry-forwards |
|
|
11,211 |
|
|
|
1,281,670 |
|
|
|
1,292,881 |
|
|