v3.25.4
Income tax (Tables)
12 Months Ended
Dec. 31, 2025
Major components of tax expense (income) [abstract]  
Major Components of Income Tax (Expense) Benefit

The major components of income tax (expense)/benefit for the year ended December 31, 2025, 2024 and 2023 are as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

Current tax:

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(8,057

)

 

 

(3,135

)

 

 

(10,892

)

Adjustments in respect of income tax of previous years

 

 

(143

)

 

 

5,006

 

 

 

(2,282

)

 

 

(8,200

)

 

 

1,871

 

 

 

(13,174

)

Deferred tax:

 

 

 

 

 

 

 

 

 

Relating to origination and reversal of temporary
   differences

 

 

3

 

 

 

(5,570

)

 

 

4,279

 

 

 

3

 

 

 

(5,570

)

 

 

4,279

 

Income tax expense reported in the consolidated
   statement of operations

 

 

(8,197

)

 

 

(3,699

)

 

 

(8,895

)

Summary of Reconciliation of Tax Expense and Accounting Loss

Reconciliation of tax expense and the accounting loss multiplied by Sweden’s corporate tax rate:

 

 

2025

 

 

2024

 

 

2023

 

Accounting loss before tax

 

 

(144,918

)

 

 

(198,573

)

 

 

(408,165

)

At Sweden’s corporate income tax rate of 20,6%

 

 

29,853

 

 

 

40,906

 

 

 

84,082

 

Effect of tax rates in foreign jurisdictions

 

 

(737

)

 

 

654

 

 

 

3,028

 

Non-taxable income

 

 

10

 

 

 

21

 

 

 

170

 

Non-deductible costs

 

 

(3,084

)

 

 

(4,003

)

 

 

(4,352

)

Adjustments in respect of income tax of previous years

 

 

168

 

 

 

2,082

 

 

 

(2,282

)

Change in unrecognized deferred taxes

 

 

(30,475

)

 

 

(43,609

)

 

 

(89,262

)

Tax effect of changes in tax rates

 

 

—

 

 

 

3

 

 

 

(304

)

Other

 

 

(3,932

)

 

 

247

 

 

 

25

 

Income tax expense

 

 

(8,197

)

 

 

(3,699

)

 

 

(8,895

)

Summary of Deferred Tax

Deferred tax relates to the following:

 

 

 

2025

 

 

2024

 

Property, plant and equipment

 

 

(7,078

)

 

 

(6,562

)

Lease right-of-use asset

 

 

(6,100

)

 

 

(8,031

)

Lease liability

 

 

5,466

 

 

 

7,547

 

Inventory

 

 

1,033

 

 

 

1,408

 

Loss allowances for financial assets

 

 

301

 

 

 

53

 

Accrued interest

 

 

27

 

 

 

2

 

Accrued expenses

 

 

2,776

 

 

 

2,342

 

Tax losses carried forward

 

 

952

 

 

 

1,192

 

Deferred tax credit

 

 

1,846

 

 

 

1,526

 

Share based compensation

 

 

718

 

 

 

580

 

Other

 

 

4,735

 

 

 

4,504

 

Net deferred tax assets

 

 

4,676

 

 

 

4,561

 

Reflected in the consolidated statement of financial
   position as follows:

 

 

 

 

 

 

Deferred tax assets

 

 

4,676

 

 

 

4,561

 

Summary of Reconciliation of Net Deferred Tax

A reconciliation of net deferred tax is shown in the table below:

 

 

 

2025

 

 

2024

 

Balance at January 1

 

 

4,561

 

 

 

10,203

 

Movement recognized in the consolidated statement of
   operations

 

 

3

 

 

 

(5,570

)

Exchange differences

 

 

112

 

 

 

(72

)

Balance at December 31

 

 

4,676

 

 

 

4,561

 

Summary of Deferred Tax Assets Not Been Recognized

Deferred tax assets have not been recognized in respect of the following items:

 

 

 

2025

 

 

2024

 

Property, plant and equipment(1)

 

 

35,978

 

 

 

33,499

 

Lease liabilities

 

 

556

 

 

 

454

 

Tax losses carried forward

 

 

267,002

 

 

 

216,667

 

Net interest expense carried forward

 

 

36,980

 

 

 

18,967

 

Total unrecognized deferred tax assets

 

 

340,516

 

 

 

269,587

 

 

(1)
Relates to impairment charges due to the decision to discontinue the construction of the production facility in Peterborough, UK.
Summary of Tax Loss Carryforwards Tax loss carry-forwards as of December 31, 2025 were expected to expire as follows:

Expected expiry

 

Less than
5 years

 

 

Unlimited

 

 

Total

 

Tax loss carry-forwards

 

 

11,211

 

 

 

1,281,670

 

 

 

1,292,881