| Summary of Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Intangible assets |
|
|
|
|
|
|
Goodwill |
|
|
Capitalized software |
|
|
Other intangible assets |
|
|
Ongoing development costs |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2024 |
|
|
118,213 |
|
|
|
15,326 |
|
|
|
7,617 |
|
|
|
1,159 |
|
|
|
142,315 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
1,087 |
|
|
|
966 |
|
|
|
2,053 |
|
Reclassification |
|
|
— |
|
|
|
782 |
|
|
|
— |
|
|
|
(782 |
) |
|
|
— |
|
Exchange differences |
|
|
(10,972 |
) |
|
|
(1,435 |
) |
|
|
(687 |
) |
|
|
(130 |
) |
|
|
(13,224 |
) |
At December 31, 2024 |
|
|
107,241 |
|
|
|
14,673 |
|
|
|
8,017 |
|
|
|
1,213 |
|
|
|
131,144 |
|
Additions |
|
|
— |
|
|
|
3 |
|
|
|
1,336 |
|
|
|
1,475 |
|
|
|
2,814 |
|
Reclassification |
|
|
— |
|
|
|
1,061 |
|
|
|
(20 |
) |
|
|
(1,041 |
) |
|
|
— |
|
Exchange differences |
|
|
21,248 |
|
|
|
2,919 |
|
|
|
1,497 |
|
|
|
259 |
|
|
|
25,923 |
|
At December 31, 2025 |
|
|
128,489 |
|
|
|
18,656 |
|
|
|
10,830 |
|
|
|
1,906 |
|
|
|
159,881 |
|
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2024 |
|
|
— |
|
|
|
(8,357 |
) |
|
|
(3,632 |
) |
|
|
— |
|
|
|
(11,989 |
) |
Amortization charge |
|
|
— |
|
|
|
(2,493 |
) |
|
|
(1,598 |
) |
|
|
— |
|
|
|
(4,091 |
) |
Impairment |
|
|
— |
|
|
|
(106 |
) |
|
|
— |
|
|
|
— |
|
|
|
(106 |
) |
Exchange differences |
|
|
— |
|
|
|
873 |
|
|
|
377 |
|
|
|
— |
|
|
|
1,250 |
|
At December 31, 2024 |
|
|
— |
|
|
|
(10,083 |
) |
|
|
(4,853 |
) |
|
|
— |
|
|
|
(14,936 |
) |
Amortization charge |
|
|
— |
|
|
|
(2,505 |
) |
|
|
(1,309 |
) |
|
|
— |
|
|
|
(3,814 |
) |
Impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(271 |
) |
|
|
(271 |
) |
Exchange differences |
|
|
— |
|
|
|
(2,164 |
) |
|
|
(945 |
) |
|
|
(4 |
) |
|
|
(3,113 |
) |
At December 31, 2025 |
|
|
— |
|
|
|
(14,752 |
) |
|
|
(7,107 |
) |
|
|
(275 |
) |
|
|
(22,134 |
) |
Cost, net accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 |
|
|
107,241 |
|
|
|
4,590 |
|
|
|
3,164 |
|
|
|
1,213 |
|
|
|
116,208 |
|
At December 31, 2025 |
|
|
128,489 |
|
|
|
3,904 |
|
|
|
3,723 |
|
|
|
1,631 |
|
|
|
137,747 |
|
|