v3.25.4
Consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Share Capital
Treasury Shares
Other Contributed Capital
Other Reserves
Accumulated Deficit
Equity Attributable to Shareholders of the Parent
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 791,143 $ 105 $ (0) $ 1,628,045 $ (171,483) $ (665,524) $ 791,143  
Loss for the year (417,060)         (416,874) (416,874) $ (186)
Other comprehensive loss, income for the year (61,721)       (61,721)   (61,721)  
Total comprehensive loss for the year (478,781)       (61,721) (416,874) (478,595) (186)
Issue of shares 0 0 (0)       0  
Redemption of warrants 1,973     (0)     (0) 1,973
Share-based compensation 21,446         21,446 21,446  
Ending balance at Dec. 31, 2023 335,781 105 (0) 1,628,045 (233,204) (1,060,952) 333,994 1,787
Loss for the year (202,272)         (201,949) (201,949) (323)
Other comprehensive loss, income for the year (40,985)       (40,956)   (40,956) (29)
Total comprehensive loss for the year (243,257)       (40,956) (201,949) (242,905) (352)
Issue of shares 0 1 (0)       0  
Share-based compensation 13,598         13,598 13,598  
Ending balance at Dec. 31, 2024 106,123 106 (0) 1,628,045 (274,160) (1,249,303) 104,688 1,435
Loss for the year (153,115)         (152,771) (152,771) (344)
Other comprehensive loss, income for the year 39,842       39,817   39,817 25
Total comprehensive loss for the year (113,273)       39,817 (152,771) (112,954) (319)
Issue of shares 1 1 (0)       1  
Share-based compensation 13,261         13,261 13,261  
Exercise of stock options 111   0 111     111  
Redemption of shares (267)   0 (267)     (267)  
Repurchase of U.S. Notes 13,715              
Repurchase of U.S. Notes 13,715 3   13,712 8,992 (8,992) 13,715  
Ending balance at Dec. 31, 2025 $ 19,671 $ 110 $ (0) $ 1,641,601 $ (225,351) $ (1,397,805) $ 18,555 $ 1,116