v3.26.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2025
Warrants [Abstract]  
Schedule of Activity of the Warrants

A summary of activity of the warrants during the years ended December 31, 2025, and 2024 is follows:

 

   Number of
Warrants
Outstanding
  

Weighted
Average
Exercise

price

   Weighted
Average
Remaining
life (year)
 
Outstanding at December 31, 2023   
-
   $
-
    
-
 
Grant   5,145,943    0.25    2.52 
Exercised   
-
    
-
    - 
Cancelled   
-
    
-
    - 
Outstanding at December 31, 2024   5,145,943   $0.25    2.85 
Grant   
-
    
-
    - 
Exercised   
-
    
-
    - 
Cancelled   
-
    
-
    - 
Outstanding at December 31, 2025   5,145,943   $0.25    1.85 
                
Exercisable at December 31, 2025   5,145,943   $0.25    1.85 
Schedule of Black-Scholes Model to Value Warrants The Company utilized the following assumptions to fair value the warrants issued during the year ended December 31, 2024. There were no warrants issued during the year ended December 31, 2025:
    December 31,
2024  
 
      
Expected term (in years)   2 -5 years 
Expected average volatility   241 – 338 %
Expected dividend yield   
-
 
Risk-free interest rate    4.13 – 4.43 %
Weighted average fair value of warrants  $

0.10