| Schedule of Provision (Benefit) for Income Taxes |
Income tax expense differs from the amount calculated using the 21% statutory U.S. federal income tax rate as follows: | | | | | | | | | | | | | | | | May 26, 2025 through | | | | December 31, 2025 | | | | Amount | | % | | | | Tax at U.S. statutory rate | $ | (3,701) | | | 21.0 | % | | | | | State and local income taxes, net of federal income tax effect | 160 | | | (0.9) | % | | | | | | | | | | | | Research & development tax credits | (188) | | | 1.1 | % | | | | Changes in federal valuation allowances | 2,723 | | | (15.5) | % | | | | | Nontaxable or nondeductible items | 210 | | | (1.2) | % | | | | | Changes in unrecognized tax benefits | 34 | | | (0.2) | % | | | | Deferred tax write-offs | 664 | | | (3.8) | % | | | | Return to provision | 59 | | | (0.3) | % | | | | Capital loss expiration | 376 | | | (2.1) | % | | | | | | | | | | | Income tax expense | $ | 337 | | | (1.9) | % | | | |
| | | | | | | | | | | | | Year ended | | May 25, 2025 | | May 26, 2024 | Tax at U.S. statutory rate | $ | (8,122) | | | $ | 1,998 | | | State income taxes, net of federal benefit | (197) | | | 52 | | Compensation-related activity | 799 | | | 418 | | Return to provision adjustments | 213 | | | 3,136 | | Deferred tax write-offs | (748) | | | 711 | | | Tax credit carryforwards | (539) | | | (518) | | | Other | 96 | | | 158 | | | Change in valuation allowance | 8,541 | | | (5,772) | | Income tax expense | $ | 43 | | | $ | 183 | |
|
| Schedule of Deferred Tax Assets and Liabilities |
The following table presents the components of deferred tax assets and liabilities reported in the balance sheets: | | | | | | | | | | | | | | | | | | | May 26, 2025 through | | Year ended | | Year ended | | December 31, 2025 | | May 25, 2025 | | May 26, 2024 | | Deferred tax assets: | | | | | | | Net operating loss carryforwards | $ | 42,091 | | | $ | 40,677 | | | $ | 40,806 | | | Limitations on business interest expense | 17,831 | | | 15,573 | | | 11,783 | | | Research credit carryforwards | 7,344 | | | 7,116 | | | 6,700 | | Capitalized research and development | 1,874 | | | 3,767 | | | 2,916 | | | Other | 5,000 | | | 6,338 | | | 4,609 | | Deferred tax assets before valuation allowance | 74,140 | | | 73,471 | | | 66,814 | | Less: valuation allowance | (57,538) | | | (54,714) | | | (46,173) | | Deferred tax assets | 16,602 | | | 18,757 | | | 20,641 | | | Deferred tax liabilities: | | | | | | Depreciation | (10,007) | | | (10,735) | | | (11,809) | | Debt derivative liability and related debt discount | (5,799) | | | (7,026) | | | (7,911) | | Other | (1,374) | | | (1,419) | | | (1,464) | | | Deferred tax liabilities | (17,180) | | | (19,180) | | | (21,184) | | Net deferred tax liability | $ | (578) | | | $ | (423) | | | $ | (543) | |
|
| Summary of Operating Loss and Tax Credit Carryforwards |
The following table presents the amounts and expiration dates of net operating loss and tax credit carryforwards as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net operating loss carryforwards | | Research and development credits | | Amount | | Begin to expire | | Amount | | Life | | Begin to expire | | Federal, not subject to §382 limitation | $ | 174,674 | | | no expiration | | $ | 4,001 | | | 20 years | | 2033 | | Federal, subject to §382 limitation | 3,867 | | | 2032 | | — | | | — | | — | | California | 52,636 | | | 2038 | | 2,058 | | | unlimited | | none | | All other states | 16,907 | | | 2029 | | 2,132 | | | 15 years | | 2029 |
|