| Schedule of Basic and Diluted Earnings/(Loss) Per Share |
Basic and diluted earnings/(loss) per Class A and Class B ordinary share for the years ended December 31, 2023, 2024 and 2025 are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
RMB |
|
|
US$ |
|
|
|
(In thousands) |
|
Earnings/(loss) per share—basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable
to iQIYI, Inc. |
|
|
1,048,303 |
|
|
|
877,166 |
|
|
|
418,801 |
|
|
|
345,258 |
|
|
|
(113,311 |
) |
|
|
(16,203 |
) |
|
|
(93,000 |
) |
|
|
(13,299 |
) |
Numerator used for basic
earnings/(loss) per share |
|
|
1,048,303 |
|
|
|
877,166 |
|
|
|
418,801 |
|
|
|
345,258 |
|
|
|
(113,311 |
) |
|
|
(16,203 |
) |
|
|
(93,000 |
) |
|
|
(13,299 |
) |
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
ordinary shares outstanding |
|
|
3,634,425,531 |
|
|
|
3,041,097,278 |
|
|
|
3,688,877,543 |
|
|
|
3,041,097,278 |
|
|
|
3,705,258,164 |
|
|
|
3,705,258,164 |
|
|
|
3,041,097,278 |
|
|
|
3,041,097,278 |
|
Denominator used for basic
earnings/(loss) per share |
|
|
3,634,425,531 |
|
|
|
3,041,097,278 |
|
|
|
3,688,877,543 |
|
|
|
3,041,097,278 |
|
|
|
3,705,258,164 |
|
|
|
3,705,258,164 |
|
|
|
3,041,097,278 |
|
|
|
3,041,097,278 |
|
Earnings/(loss) per share—basic |
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
|
(0.03 |
) |
|
|
(0.00 |
) |
|
|
(0.03 |
) |
|
|
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(loss) per share—diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income/(loss) available
to iQIYI, Inc.'s ordinary shareholders |
|
|
1,067,342 |
|
|
|
858,127 |
|
|
|
422,331 |
|
|
|
341,728 |
|
|
|
(113,311 |
) |
|
|
(16,203 |
) |
|
|
(93,000 |
) |
|
|
(13,299 |
) |
Reallocation of net income/(loss)
available to iQIYI, Inc.'s ordinary
shareholders as a result of conversion of
Class B to Class A shares |
|
|
858,127 |
|
|
|
— |
|
|
|
341,728 |
|
|
|
— |
|
|
|
(93,000 |
) |
|
|
(13,299 |
) |
|
|
— |
|
|
|
— |
|
Numerator used for diluted
earnings/(loss) per share |
|
|
1,925,469 |
|
|
|
858,127 |
|
|
|
764,059 |
|
|
|
341,728 |
|
|
|
(206,311 |
) |
|
|
(29,502 |
) |
|
|
(93,000 |
) |
|
|
(13,299 |
) |
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary
shares outstanding |
|
|
3,634,425,531 |
|
|
|
3,041,097,278 |
|
|
|
3,688,877,543 |
|
|
|
3,041,097,278 |
|
|
|
3,705,258,164 |
|
|
|
3,705,258,164 |
|
|
|
3,041,097,278 |
|
|
|
3,041,097,278 |
|
Conversion of Class B to Class A
ordinary shares |
|
|
3,041,097,278 |
|
|
|
— |
|
|
|
3,041,097,278 |
|
|
|
— |
|
|
|
3,041,097,278 |
|
|
|
3,041,097,278 |
|
|
|
— |
|
|
|
— |
|
Share-based awards |
|
|
148,105,257 |
|
|
|
— |
|
|
|
69,525,328 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Denominator used for diluted
earnings/(loss) per share |
|
|
6,823,628,066 |
|
|
|
3,041,097,278 |
|
|
|
6,799,500,149 |
|
|
|
3,041,097,278 |
|
|
|
6,746,355,442 |
|
|
|
6,746,355,442 |
|
|
|
3,041,097,278 |
|
|
|
3,041,097,278 |
|
Earnings/(loss) per share—diluted |
|
|
0.28 |
|
|
|
0.28 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
|
(0.03 |
) |
|
|
(0.00 |
) |
|
|
(0.03 |
) |
|
|
(0.00 |
) |
|