| Schedule of new and amended standards adopted by the Group |
| | | | | | | | | | | | | New standards, Interpretations and amendments adopted by the Group | Effective date | Effects | | IAS 21 | Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability | January 1, 2025 | none | | Editorial Corrections (various) | Periodically issued IASB Editorial Corrections and changes to IFRSs and other pronouncements. | March 31, 2025 | none | | Disclosures about Uncertainties in the Financial Statements (Illustrative Examples) | A set of examples that illustrate the reporting of the effects of uncertainties in financial statements through climate-related fact patterns | November 28, 2025 | none |
| | | | | | | | | | | | | New standards, Interpretations and amendments | Effective date | Effects | | IFRS 18 | New standard, IFRS 18 Presentation and Disclosures in Financial Statements | January 1, 2027 | under assessment | | IFRS 19 | New standard, IFRS 19 Subsidiaries without Public Accountability: Disclosures | January 1, 2027 | none | | IFRS 7 & IFRS 9 | Amendments IFRS 9 and IFRS 7 regarding the classification and measurement of financial instruments | January 1, 2026 | none | | Annual improvements to IFRS – Volume 11 | Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards: Hedge accounting by a first-time adopter | January 1, 2026 | none | | Amendments to IFRS 7 Financial Instruments: Disclosures: Gain or loss on derecognition, Disclosure of deferred difference between fair value and transaction price, Introduction and credit risk disclosures | January 1, 2026 | none | | Amendments to IFRS 9 Financial Instruments: Lessee derecognition of lease liabilities, Transaction price | January 1, 2026 | none | | Amendments to IFRS 10 Consolidated Financial Statements: Determination of a ‘de facto agent’ | January 1, 2026 | none | | Amendments to IAS 7 Statement of Cash Flows: Cost method | January 1, 2026 | none | | IFRS 7 & IFRS 9 | Amendments IFRS 9 and IFRS 7 regarding the application of the ‘own use’ exemption to Power Purchase Agreements (PPAs) | January 1, 2026 | none | | | | | | IFRS 19 | The amendments cover new or amended IFRS Accounting Standards issued between 28 February 2021 and 1 May 2024 that were not considered when IFRS 19 Subsidiaries without Public Accountability: Disclosures was first issued. | January 1, 2027 | none | | IAS 21 | The amendments clarify how companies should translate financial statements from a non-hyperinflationary currency into a hyperinflationary one. | January 1, 2027 | none | | | | |
|
| Schedule of maturity analysis for Group’s financial liabilities |
The table below analyzes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows. Balance as at December 31, 2025 | | | | | | | | | | | | | | | | | | | in € thousand | Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Over 5 years | Total | | Borrowings | 17,905 | | 33,439 | | 215,495 | | 851 | | 267,690 | | | Lease liabilities | 2,739 | | 5,572 | | 5,414 | | 14,357 | | 28,082 | | | Refund liabilities | 10,814 | | 6,684 | | — | | — | | 17,498 | | | Trade payables and accruals | 24,540 | | — | | — | | — | | 24,540 | | Tax and employee-related liabilities (1) | 12,642 | | — | | — | | — | | 12,642 | | | Other liabilities | 7 | | — | | — | | — | | 7 | | | TOTAL | 68,648 | | 45,696 | | 220,908 | | 15,208 | | 350,460 | |
(1) Social security and other tax payables are excluded from the tax and employee-related liabilities balance, as this analysis is required for financial instruments only.
Balance as at December 31, 2024 | | | | | | | | | | | | | | | | | | | in € thousand | Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Over 5 years | Total | | Borrowings | 20,852 | | 132,489 | | 33,349 | | 683 | | 187,373 | | | Lease liabilities | 2,508 | | 5,203 | | 5,083 | | 16,147 | | 28,941 | | | Refund liabilities | 19,650 | | 6,491 | | — | | — | | 26,141 | | | Trade payables and accruals | 35,522 | | — | | — | | — | | 35,522 | | Tax and employee-related liabilities (1) | 13,107 | | — | | — | | — | | 13,107 | | | Other liabilities | 79 | | — | | — | | — | | 79 | | | TOTAL | 91,719 | | 144,183 | | 38,432 | | 16,829 | | 291,163 | |
(1) Social security and other tax payables are excluded from the tax and employee-related liabilities balance, as this analysis is required for financial instruments only. The maturity of the borrowings is as follows: | | | | | | | | | | | Year ended December 31 | | in € thousand | 2025 | 2024 | | | Between 1 and 3 years | 28,715 | | 132,489 | | | | Between 3 and 5 years | 131,953 | | 33,349 | | | | Over 5 years | 594 | | 683 | | | | NON-CURRENT BORROWINGS | 161,261 | | 166,521 | | | | Current borrowings | 17,905 | | 20,852 | | | | TOTAL BORROWINGS | 179,167 | | 187,373 | | |
|