Income tax benefit/(expense) (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income taxes paid (refund) [abstract] |
|
| Disclosure of major components of tax expense (income) |
Income tax income/(expense) is comprised of current and deferred tax. | | | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | 2023 | | | | | CURRENT TAX | | | | | Current income tax charge | (502) | | (2,595) | | (931) | | | Adjustments in respect of current income tax of previous year | 93 | | (119) | | (175) | | | | | | DEFERRED TAX | | | | Relating to origination and reversal of temporary differences | (664) | | 1,953 | | (1,695) | | | INCOME TAX BENEFIT/(EXPENSE) | (1,073) | | (761) | | (2,800) | |
|
| Disclosure of reconciliation of income tax expense |
The tax on the Group’s loss before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated companies as follows: | | | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | 2023 | PROFIT/(LOSS) BEFORE TAX | (114,119) | (11,486) | (98,629) | | Tax calculated at domestic tax rates applicable to profits in the respective countries | 26,212 | | 2,953 | | 23,400 | | | Income not subject to tax (mainly R&D tax credit) | 1,517 | | 3,630 | | 190 | | | Expenses not deductible for tax purposes | (4,417) | | (3,391) | | (1,902) | | | Deferred tax asset not recognized | (24,977) | | (3,896) | | (23,360) | | | Utilization of previously unrecognized tax losses | 246 | | 172 | | (1,593) | | | Income tax credit/withholding tax/other adjustments | 258 | | 168 | | 553 | | | Effect of change in applicable tax rate | (12) | | (34) | | (160) | | | Exchange differences | 7 | | (244) | | (25) | | | Income tax of prior years | 93 | | (119) | | 98 | | | Minimum income tax | (1) | | — | | (2) | | | INCOME TAX BENEFIT/(EXPENSE) | (1,073) | | (761) | | (2,800) | | | Effective income tax rate | — | | — | | — | |
|
| Disclosure of reconciliation of deferred income tax |
The gross movement on the deferred income tax account was as follows: | | | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | 2023 | BEGINNING OF THE YEAR | 5,443 | | 2,954 | | 4,943 | | | Exchange differences | (836) | | 536 | | (294) | | | Income statement charge / (credit) | (664) | | 1,953 | | (1,695) | | | END OF THE YEAR | 3,943 | | 5,443 | | 2,954 | |
|
| Disclosure of deferred tax assets and liabilities by balance sheet items |
The deferred tax assets and liabilities are allocable to the various balance sheet items as follows: | | | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | 2023 | DEFERRED TAX ASSET FROM | | | | | Tax losses carried forward | 212,876 | | 200,153 | | 207,858 | | | Fixed assets | 1,339 | | 1,444 | | 1,765 | | | Inventory | 3,567 | | 7,325 | | 4,388 | | | Borrowings and accrued interest | 20,824 | | 9,909 | | 4,722 | | | Provision | 1,793 | | 1,564 | | 1,501 | | | Other items | 861 | | 318 | | 217 | | | Non-recognition of deferred tax assets | (227,620) | | (201,356) | | (204,529) | | | TOTAL DEFERRED TAX ASSETS | 13,639 | | 19,357 | | 15,921 | | DEFERRED TAX LIABILITY FROM | | | | | Fixed assets | (4,522) | | (6,963) | | (6,364) | | | Intangible assets | (3,793) | | (5,517) | | (5,157) | | | Other items | (1,382) | | (1,435) | | (1,446) | | | TOTAL DEFERRED TAX LIABILITY | (9,697) | | (13,915) | | (12,967) | | | DEFERRED TAX, NET | 3,943 | | 5,443 | | 2,954 | |
|