| Schedule of reconciliation of property, plant and equipment |
| | | | | | | | | | | | | | | | | | | | | | in € thousand | Land, buildings and leasehold improvements | Manufacturing and laboratory equipment | Computer hardware | Furniture, fittings and other | Assets in the course of construction | Total | | | | | | | | YEAR ENDED DECEMBER 31, 2025 | | | | | | | | Opening net book value | 104,678 | | 29,056 | | 1,155 | | 477 | | 3,518 | | 138,883 | | | | | | | | | | | | | | | | | Additions | 1,897 | | 2,489 | | 317 | | 56 | | (2,526) | | 2,232 | | | Depreciation charge | (9,736) | | (6,548) | | (477) | | (166) | | — | | (16,927) | | | Impairment charge/reversal | 1,904 | | (629) | | — | | (16) | | — | | 1,258 | | | Disposals | (2,077) | | (611) | | (19) | | (4) | | — | | (2,711) | | | Exchange rate differences | (3,296) | | 22 | | (10) | | (19) | | 41 | | (3,262) | | | CLOSING NET BOOK VALUE | 93,369 | | 23,778 | | 966 | | 328 | | 1,032 | | 119,474 | | | | | | | | | AS AT DECEMBER 31, 2025 | | | | | | | | Cost | 147,409 | | 75,889 | | 3,570 | | 1,465 | | 1,032 | | 229,365 | | | Accumulated depreciation and impairment | (54,040) | | (52,111) | | (2,604) | | (1,137) | | — | | (109,891) | | | CLOSING NET BOOK VALUE | 93,369 | | 23,778 | | 966 | | 328 | | 1,032 | | 119,474 | |
| | | | | | | | | | | | | | | | | | | | | | in € thousand | Land, buildings and leasehold improvements | Manufacturing and laboratory equipment | Computer hardware | Furniture, fittings and other | Assets in the course of construction | Total | | | | | | | | | YEAR ENDED DECEMBER 31, 2024 | | | | | | | | Opening net book value | 99,100 | | 31,761 | | 1,053 | | 560 | | 3,724 | | 136,198 | | | | | | | | | | | | | | | | | Additions | 10,356 | | 3,720 | | 569 | | 68 | | (292) | | 14,421 | | | Depreciation charge | (7,828) | | (6,248) | | (467) | | (161) | | — | | (14,705) | | | Impairment charge/reversal | — | | 322 | | — | | — | | — | | 322 | | | Disposals | (102) | | (800) | | (20) | | (11) | | — | | (932) | | | Exchange rate differences | 3,151 | | 302 | | 20 | | 21 | | 86 | | 3,579 | | | CLOSING NET BOOK VALUE | 104,678 | | 29,056 | | 1,155 | | 477 | | 3,518 | | 138,883 | | | | | | | | | | AS AT DECEMBER 31, 2024 | | | | | | | | Cost | 151,034 | | 74,445 | | 3,542 | | 1,512 | | 3,518 | | 234,051 | | | Accumulated depreciation and impairment | (46,357) | | (45,389) | | (2,386) | | (1,035) | | — | | (95,167) | | | CLOSING NET BOOK VALUE | 104,678 | | 29,056 | | 1,155 | | 477 | | 3,518 | | 138,883 | |
|
| Disclosure of revenue by geographical markets |
| | | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | 2023 | | United States | 53,610 | | 48,593 | | 32,964 | | | Canada | 30,125 | | 32,321 | | 28,193 | | | Germany | 17,468 | | 18,374 | | 13,503 | | | France | 14,668 | | 7,220 | | 5,866 | | | Nordics | 13,898 | | 13,937 | | 12,695 | | | Other Europe | 13,877 | | 9,056 | | 9,335 | | | United Kingdom | 12,644 | | 19,489 | | 20,266 | | | Austria | 9,473 | | 15,897 | | 14,583 | | | Rest of World | 8,897 | | 4,691 | | 16,308 | | | REVENUE TOTAL | 174,659 | | 169,579 | | 153,713 | |
Nordics includes Finland, Denmark, Norway and Sweden and Rest of World includes India, Israel, Australia, Peru, Japan, Brazil and New Zealand. | | | | | | | | | | | Year ended December 31, | | in € thousand | 2025 | 2024 | | United Kingdom | 75,914 | | 93,309 | | | Austria | 44,983 | | 48,533 | | | Nordics | 35,741 | | 36,264 | | | France | 3,106 | | 4,350 | | | United States | 506 | | 781 | | | Canada | 130 | | 138 | | | | NON-CURRENT ASSETS | 160,380 | | 183,373 | | |
|