v3.26.1
Provisions (Tables)
 12 Months Ended
Dec. 31, 2025
Provisions [abstract]  
Schedule of provision for employee commitments
Year ended December 31
 in € thousand 20252024
Employer contribution costs on share-based compensation plans1,497 81 
Phantom shares7 1 
Retirement termination benefits171 515 
Leaving indemnities and restructurings4,671 964 
BALANCE AS AT CLOSING DATE
6,346 
1,561 
Less non-current portion
697 
546 
CURRENT PORTION5,649 1,015 
Schedule of assumptions used in preparing sensitivity analysis for actuarial assumptions
Assumptions used
Year ended December 31
20252024
Discount rate
3.90 
%
3.40 
%
Salary increase rate
2.00 
%
2.50 
%
Turnover rate
0%-21.35%
0%-21.35%
Social security rate
46.00 
%
43.00%-47.00%
Average remaining lifespan of employees (in years)
17
20
Schedule of changes in defined benefit obligation
Present value of obligation development:
Year ended December 31
 in € thousand 20252024
BALANCE AS AT JANUARY 1515 459 
Current service cost
128 105 
Past service cost due to curtailment
(404)— 
Actuarial losses/(gains)
(68)(49)
BALANCE AS AT CLOSING DATE
171 515 
Schedule of other provisions
Year ended December 31
 in € thousand 20252024
Non-current694 — 
Current6,010 5,671 
PROVISIONS6,705 5,671