v3.26.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Total
Share capital
Share premium
Other reserves
Retained earnings/ (Accumulated deficit)
Profit/(loss) for the period
Equity, beginning balance at Dec. 31, 2022 € 219,797 € 20,755 € 594,043 € 55,252 € (306,974) € (143,279)
Total comprehensive income/(loss) (98,258)     3,170   (101,429)
Income appropriation 0       (143,279) 143,279
Share-based compensation expense:            
Value of services 6,666     6,666    
Exercises 42 82 (39)      
Equity, ending balance at Dec. 31, 2023 128,247 20,837 594,003 65,088 (450,253) (101,429)
Total comprehensive income/(loss) (13,527)     (1,281)   (12,247)
Income appropriation 0       (101,429) 101,429
Share-based compensation expense:            
Value of services 9,395     9,395    
Exercises 0 91 (91)      
Capital Increase 61,180 3,450 57,730      
Cost of equity transaction, net of tax (4,041)   (4,041)      
Equity, ending balance at Dec. 31, 2024 181,253 24,378 647,600 73,203 (551,682) (12,247)
Total comprehensive income/(loss) (114,604)     588   (115,192)
Income appropriation 0       (12,247) 12,247
Share-based compensation expense:            
Value of services 9,527     9,527    
Exercises 3,796 253 3,543      
Capital Increase 27,435 1,400 26,035      
Cost of equity transaction, net of tax (1,239)   (1,239)      
Equity, ending balance at Dec. 31, 2025 € 106,168 € 26,031 € 675,940 € 83,318 € (563,928) € (115,192)