| Licensed Copyrights, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,579 |
|
|
|
(39,059 |
) |
|
|
(201 |
) |
|
|
7,319 |
|
|
|
|
8,338 |
|
|
|
(8,338 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,917 |
|
|
|
(47,397 |
) |
|
|
(201 |
) |
|
|
7,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,601 |
|
|
|
(7,203 |
) |
|
|
(9 |
) |
|
|
389 |
|
|
|
|
8,338 |
|
|
|
(8,338 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,939 |
|
|
|
(15,541 |
) |
|
|
(9 |
) |
|
|
389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensed copyrights—non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,978 |
|
|
|
(31,856 |
) |
|
|
(192 |
) |
|
|
6,930 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,978 |
|
|
|
(31,856 |
) |
|
|
(192 |
) |
|
|
6,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,814 |
|
|
|
(40,222 |
) |
|
|
(182 |
) |
|
|
6,411 |
|
|
|
917 |
|
|
|
|
8,273 |
|
|
|
(8,273 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,087 |
|
|
|
(48,495 |
) |
|
|
(182 |
) |
|
|
6,411 |
|
|
|
917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,788 |
|
|
|
(7,331 |
) |
|
|
(9 |
) |
|
|
448 |
|
|
|
64 |
|
|
|
|
8,273 |
|
|
|
(8,273 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,061 |
|
|
|
(15,604 |
) |
|
|
(9 |
) |
|
|
448 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensed copyrights—non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,026 |
|
|
|
(32,891 |
) |
|
|
(173 |
) |
|
|
5,963 |
|
|
|
853 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,026 |
|
|
|
(32,891 |
) |
|
|
(173 |
) |
|
|
5,963 |
|
|
|
853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization expense of RMB7.1 billion, RMB7.5 billion and RMB6.1 billion (US$878 m illion) was reco gn ized as cost of revenue for the years ended December 31, 2023, 2024 and 2025, respectively. Estimated amortization expense relating to the existing licensed copyrights for each of the next three years is as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,584 |
|
|
|
370 |
|
|
|
|
1,389 |
|
|
|
199 |
|
|
|
|
919 |
|
|
|
131 |
|
|