| Stock Options Activity |
The following is a summary of Elbit Systems' options activity under the equity incentive plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of options 2025 | | Weighted average exercise price 2025 | | Number of options 2024 | | Weighted average exercise price 2024 | | Outstanding - beginning of the year | 2,863,082 | | | 186.90 | | | 1,452,821 | | | 163.30 | | | Granted | 121,200 | | | 497.50 | | | 1,743,650 | | | 201.53 | | | Exercised | (546,724) | | | 157.94 | | | (293,049) | | | 156.89 | | | Forfeited | (29,140) | | | 196.01 | | | (40,340) | | | 187.20 | | | Outstanding - end of the year | 2,408,418 | | | 208.99 | | | 2,863,082 | | | 186.90 | | | | | | | | | | | | | | | | | |
|
| Compensation Expenses Before Tax |
Compensation expenses related to the Equity Incentive Plans amounted to $26,391, $15,760 and $12,141 for the three years ended December 31, 2025, 2024 and 2023 respectively, which were recognized, as follows:
| | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | | Year ended December 31, 2024 | | Year ended December 31, 2023 | | Cost of revenues | $ | 3,960 | | | $ | 2,365 | | | $ | 1,822 | | | General and administration expenses | 22,431 | | | 13,395 | | | 10,319 | | | | $ | 26,391 | | | $ | 15,760 | | | $ | 12,141 | |
The Company recorded an amount of approximately $1,868, $1,101 and $10,589, during the three years ended December 31, 2025, 2024 and 2023, respectively, as compensation costs related to the phantom bonus units granted under the 2018 Phantom Plan, as follows: | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | | Year ended December 31, 2024 | | Year ended December 31, 2023 | | Cost of revenues | $ | 1,481 | | | $ | 575 | | | $ | 6,164 | | | General and administration expenses | 281 | | | 460 | | | 2,635 | | | Marketing and selling | 106 | | | 66 | | | 1,790 | | | | $ | 1,868 | | | $ | 1,101 | | | $ | 10,589 | |
|
| Computation Of Basic And Diluted Net Earnings Per Share |
Computation of basic and diluted net earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income to shareholders of ordinary shares Year ended December 31, 2025 | Weighted average number of shares (*) Year ended December 31, 2025 | Per share amount Year ended December 31, 2025 | | Net income to shareholders of ordinary shares Year ended December 31, 2024 | Weighted average number of shares (*) Year ended December 31, 2024 | Per share amount Year ended December 31, 2024 | | Basic net earnings | $ | 534,339 | | 45,710 | | $ | 11.69 | | | $ | 321,138 | | 44,480 | | $ | 7.22 | | | Effect of dilutive securities: | | | | | | | | | Employee stock options | — | | 1,208 | | (0.30) | | — | | 229 | | (0.04) | | Diluted net earnings | $ | 534,339 | | 46,918 | | $ | 11.39 | | | $ | 321,138 | | 44,709 | | $ | 7.18 | |
(*) In thousands
|