v3.26.1
LEASES
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
LEASES      
LEASES

NOTE 3 – LEASES

 

On March 1, 2021, the Company entered into lease agreements to rent office and marina spaces for a three-year term at $29,250 per month for the first twelve months. The Company leases its offices at 2801 W Coast Hwy, Suite 200, Newport Beach CA 92663. The lease was terminated on February 29, 2024, the Company moved out from premises on April 15, 2024. The Company moved to a new office at 2751W Coast Hwy on a month-to-month basis.

 

On May 9,2025, the Company entered into a new lease agreement with a term of one year.

 

In accordance with ASC 842, the Company recognized operating lease ROU assets and lease liabilities as follows:

 

The components of lease expense were as follows:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Lease cost:

 

 

 

 

 

 

Operating lease cost

 

$-

 

 

$181,332

 

Short-term lease cost

 

 

309,147

 

 

 

214,846

 

Sublease income

 

 

-

 

 

 

(1,500)

Total lease cost

 

$309,147

 

 

$394,678

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$-

 

 

$3,377,978

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

-

 

 

 

-

 

Weighted-average discount rate — operating leases

 

 

0.00%

 

 

3.35%

 

 

Supplemental balance sheet information related to leases was as follows:

 

As of September 30, 2025, and December 31, 2024, the operating lease right-of-use asset and operating lease liabilities were $0. 

NOTE 3 – LEASES

 

On March 1, 2021, the Company entered into lease agreements to rent office and marina spaces for a three-year term at $29,250 per month for the first twelve months.

 

In accordance with ASC 842, the Company recognized operating lease ROU assets and lease liabilities as follows:

 

 The components of lease expense were as follows:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Lease cost:

 

 

 

 

 

 

Operating lease cost

 

$60,444

 

 

$362,664

 

Short-term lease cost

 

 

431,474

 

 

 

72,319

 

Sublease income

 

 

(1,500)

 

 

(129,300)

Total lease cost

 

$490,418

 

 

$305,683

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$335,607

 

 

$420,193

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

-

 

 

 

0.16

 

Weighted-average discount rate — operating leases

 

 

-

 

 

 

3.35%

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating lease right-of-use asset

 

$-

 

 

$60,357

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities:

 

 

 

 

 

 

 

 

Current portion

 

$-

 

 

$62,323

 

Non-current portion

 

 

-

 

 

 

-

 

 

 

$-

 

 

$62,323

 

NOTE 3 – LEASES

 

On March 1, 2021, the Company entered into lease agreements to rent office and marina spaces for a three-year term at $29,250 per month for the first twelve months.

 

In accordance with ASC 842, the Company recognized operating lease ROU assets and lease liabilities as follows:

 

 The components of lease expense were as follows:

 

 

 

Year Ended

 

 

 

December 31

 

 

 

2023

 

 

2022

 

Lease cost:

 

 

 

 

 

 

Operating lease cost

 

$362,664

 

 

$362,664

 

 

 

$362,664

 

 

$362,664

 

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Year Ended

 

 

 

December 31

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$372,473

 

 

$350,608

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

0.16

 

 

 

1.16

 

Weighted-average discount rate — operating leases

 

 

3.35%

 

 

3.35%

 

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Operating lease right-of-use asset

 

$60,357

 

 

$415,285

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities:

 

 

 

 

 

 

 

 

Current portion

 

$62,323

 

 

$364,738

 

Non-current portion

 

 

-

 

 

 

62,323

 

 

 

$62,323

 

 

$427,061

 

 

 

Future minimum lease payments as of December 31, 2023:

 

 

 

Year ended December31,

 

 

 

2024

 

$62,411

 

Thereafter

 

 

-

 

 

 

$62,411

 

Less imputed interest

 

 

(88)

Operating lease liabilities

 

$62,323