Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Summary Of Net Deferred Assets |
The Company’s net deferred tax assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Net operating losses |
|
$ |
8,872 |
|
|
$ |
— |
|
| Startup/organizational costs |
|
|
1,978,171 |
|
|
|
1,220,968 |
|
|
|
|
|
|
|
|
|
|
| Total deferred tax assets |
|
|
1,987,043 |
|
|
|
1,220,968 |
|
|
|
|
|
|
|
|
|
|
| Valuation Allowance |
|
|
(1,987,043 |
) |
|
|
(1,220,968 |
) |
|
|
|
|
|
|
|
|
|
| Deferred tax asset, net |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Income tax provision (benefit) related to continuing operations differ from the amounts computed by applying the statutory income tax rate |
Income tax provision (benefit) related to continuing operations differ from the amounts computed by applying the statutory income tax rate of 21% to pretax loss as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| At Statutory Rate |
|
$ |
(489,993 |
) |
|
|
21.00 |
% |
|
$ |
(547,379 |
) |
|
|
21.00 |
% |
| State Income Taxes, net of Federal Effect |
|
|
46 |
|
|
|
0.00 |
% |
|
|
46 |
|
|
|
0.00 |
% |
| Change in Valuation Allowance |
|
|
766,075 |
|
|
|
(32.83 |
)% |
|
|
460,044 |
|
|
|
(17.65 |
)% |
| Nontaxable or Nondeductible Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction Costs |
|
|
(385,956 |
) |
|
|
16.54 |
% |
|
|
350,543 |
|
|
|
(13.45 |
)% |
| Fines and Penalties |
|
|
51,495 |
|
|
|
(2.21 |
)% |
|
|
4,672 |
|
|
|
(0.18 |
)% |
| Change in fair value of warrants |
|
|
64,701 |
|
|
|
(2.77 |
)% |
|
|
(180,201 |
) |
|
|
6.91 |
% |
| Other Non-Deductible Expenses |
|
|
— |
|
|
|
0.00 |
% |
|
|
3,655 |
|
|
|
(0.14 |
)% |
| Other |
|
|
— |
|
|
|
— |
|
|
|
(104 |
) |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
6,368 |
|
|
$ |
(0.27 |
)% |
|
$ |
91,276 |
|
|
|
(3.50 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of loss before provision for income taxes |
For financial reporting purposes, Loss before provision for income taxes, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
(2,333,243 |
) |
|
$ |
(2,606,565 |
) |
| |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
(2,333,243 |
) |
|
$ |
(2,606,565 |
) |
|
|
|
|
|
|
|
|
|
|
| Summary of Income taxes paid, net of refunds |
Income taxes paid, net of refunds received for the years ended December 31, 2025 and 2024, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
10,000 |
|
|
$ |
85,000 |
|
| |
|
|
58 |
|
|
|
55 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
10,058 |
|
|
$ |
85,055 |
|
|
|
|
|
|
|
|
|
|
|
| Summary of the Income Tax Expenses |
Income tax expense from continuing operations consists of the following for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
6,310 |
|
|
$ |
91,218 |
|
| |
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
Total Current Tax Expense |
|
$ |
6,368 |
|
|
$ |
91,276 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
— |
|
|
$ |
— |
|
| |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total Deferred Tax Expense |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Total Deferred Tax Expense |
|
|
|
|
|
|
|
|
| |
|
$ |
6,310 |
|
|
$ |
91,218 |
|
| |
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
Total Deferred Tax Expense |
|
$ |
6,368 |
|
|
$ |
91,276 |
|
|
|
|
|
|
|
|
|
|
|
| Summary of Valuation Allowance |
The following table presents a reconciliation of the total change in the valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
$ |
(1,220,968 |
) |
|
$ |
(760,924 |
) |
| Change charged to income tax expense |
|
|
(766,075 |
) |
|
|
(460,044 |
) |
|
|
|
|
|
|
|
|
|
| Ending Balance |
|
$ |
(1,987,043 |
) |
|
$ |
(1,220,968 |
) |
|
|
|
|
|
|
|
|
|
|