SCHEDULE OF FAIR VALUE OF STOCK OPTIONS (Details) |
12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
|
Dec. 31, 2025
$ / shares
|
Dec. 31, 2024
$ / shares
|
Dec. 31, 2024
$ / shares
|
|||||
| Share Based Payments | |||||||
| Fair value at grant date (per option) | $ 3.46 | ||||||
| Volatility | 77.00% | [1] | 77.00% | [1] | |||
| Forfeiture rate | 5.00% | 5.00% | |||||
| Option life (years) | 10 years | 10 years | |||||
| Risk-free interest rate | 3.66% | 3.66% | |||||
| Exercise price | (per share) | $ 1.43 | $ 4.23 | $ 0.80 | ||||
| Share price at grant date | (per share) | $ 4.23 | $ 4.23 | |||||
| Expected dividends | 0.00% | 0.00% | |||||
| |||||||
| X | ||||||||||
- Definition Description of forfeiture rate share options granted. No definition available.
|
| X | ||||||||||
- Definition Option life (years). No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average exercise price of share options exercised in a share-based payment arrangement. [Refer: Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average exercise price of share options granted in a share-based payment arrangement. [Refer: Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|