| Income taxes |
A
reconciliation of income taxes at statutory rates with the reported taxes for the year ended December 31, 2025 and 2024 are as follows:
Schedule
of reconciliation of income taxes at statutory rates with the reported taxes
| | |
For
the year ended December
31, 2025 | | |
For
the year ended
December
31, 2024 | |
| Loss
before income taxes | |
$ | (161,443 | ) | |
$ | (15,926 | ) |
| Combined
federal and provincial income tax rates | |
| 27 | % | |
| 27 | % |
| Expected
income tax recovery at statutory rates | |
| (43,590 | ) | |
| (4,300 | ) |
| Permanent
differences and other | |
| 38,931 | | |
| 3,008 | |
| Changes
in temporary differences not recognized | |
| 5,794 | | |
| 976 | |
| Foreign
tax rate differential | |
| (665 | ) | |
| 688 | |
| Income
tax expense | |
$ | 470 | | |
$ | 372 | |
The
enacted or substantively enacted tax rates for the Company are as follows:
Schedule
of income tax enacted tax rates
| | |
2025 | | |
2024 | |
| Canada | |
| 27 | % | |
| 27 | % |
| Korea | |
| 22 | % | |
| 21 | % |
| Portugal | |
| 19 | % | |
| 22 | % |
| Spain | |
| 20 | % | |
| 20 | % |
| United
States | |
| 21 | % | |
| 21 | % |
The
rates applied in the tax provision are based on where the Company’s principal subsidiaries operate.
Recognized
deferred income tax assets and liabilities relate to the following:
Schedule
of recognized
deferred income tax assets and liabilities
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Non-capital
losses (Portugal) | |
$ | 2,057 | | |
$ | 2,204 | |
| Other
assets (Portugal) | |
| 162 | | |
| 160 | |
| Other
(Spain) | |
| (15 | ) | |
| (14 | ) |
| Total | |
$ | 2,204 | | |
$ | 2,350 | |
| | |
| | | |
| | |
| Opening
balance | |
| 2,350 | | |
| 2,537 | |
| Tax
expense recognized in net income after tax | |
| (434 | ) | |
| (239 | ) |
| Impact
of change in currency exchange rates | |
| 288 | | |
| 52 | |
| Closing
balance | |
$ | 2,204 | | |
$ | 2,350 | |
Almonty
Industries Inc.
Notes
to the Consolidated Financial Statements
Years
Ended December 31, 2025 and 2024
(in
thousands of Canadian dollars unless otherwise noted, except for common share information)
Deferred
tax assets for the following temporary differences have not been recognized in the consolidated financial statements:
Schedule
of deferred tax assets temporary differences have not been recognized
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Inventory | |
$ | 2,225 | | |
$ | 2,225 | |
| Restoration
provision | |
| 9,820 | | |
| 11,797 | |
| Capital
losses | |
| 36,633 | | |
| 36,633 | |
| Non-capital
losses | |
| 166,016 | | |
| 129,189 | |
| Other | |
| 1,636 | | |
| 1,614 | |
| Net
deferred tax assets | |
$ | 216,330 | | |
$ | 181,458 | |
Based
on the Company’s estimates for future taxable income and available taxable temporary differences, the Company concluded that it
is not probable that all of the benefits of the above unrecognized temporary differences will be realized. Accordingly, the related deferred
tax assets have not been recognized.
The
Company has the following non-capital tax losses that expire in the years indicated:
Schedule
of non-capital tax losses
| | |
Canada | | |
Korea | | |
Portugal | | |
Spain | | |
Unites
States | |
| | |
CAD | | |
CAD | | |
EUR | | |
EUR | | |
CAD | |
| 2026 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| 2027 | |
| 2,092 | | |
| - | | |
| - | | |
| - | | |
| - | |
| 2028 | |
| 3,625 | | |
| - | | |
| - | | |
| - | | |
| - | |
| 2029 | |
| 2,260 | | |
| - | | |
| - | | |
| 286 | | |
| - | |
| 2030 | |
| 1,990 | | |
| 18 | | |
| - | | |
| - | | |
| - | |
| 2031 | |
| 4,255 | | |
| 449 | | |
| - | | |
| - | | |
| - | |
| 2032 | |
| 5,620 | | |
| 74 | | |
| - | | |
| 1,300 | | |
| - | |
| 2033
or later | |
| 89,598 | | |
| 25,682 | | |
| 6,729 | | |
| 18,747 | | |
| 1,064 | |
| Non-capital
losses in local currency | |
| 109,441 | | |
| 26,222 | | |
| 6,729 | | |
| 20,333 | | |
| 1,064 | |
| Non-capital
losses in CAD | |
| 109,441 | | |
| 26,222 | | |
| 10,826 | | |
| 32,714 | | |
| 1,064 | |
| Total
non-capital losses in CAD | |
| | | |
| | | |
| | | |
| | | |
| 180,267 | |
|