| Segmented information |
| 17. |
Segmented
information |
The
Company’s operations are segmented on a regional basis and are reported in a manner consistent with the internal reporting provided
to the chief operating decision-maker. The chief operating decision-maker who is responsible for allocating resources and assessing performance
of the operating segments has been defined as the Chief Executive Officer.
Management
monitors the business of the Company as a single commodity segment, whose operations relate to the exploration and mining of tungsten
across two geographical locations: the Iberian Peninsula (Spain and Portugal) and the Republic of Korea.
For
management reporting purposes, the Company is organized into business units based on its products and activities, and has five reportable
operating segments, as follows:
| |
● |
The
Los Santos Mine located in Spain whose current operations relate to the exploration and prior operations related to mining of
tungsten that is ultimately sold as tungsten concentrate (currently in care and maintenance); |
| |
● |
The
Panasqueira Mine located in Covilha Castelo Branco, Portugal whose operations relate to the exploration and mining of tungsten which
is ultimately sold as tungsten concentrate, as well as the production of copper and tin concentrate by-products that are sold as
concentrate; |
| |
● |
The
Valtreixal Mine located in Spain whose operations relate to the exploration and evaluation activities of the Valtreixal tin/tungsten
project; |
| |
● |
Woulfe,
whose properties are located in Gangwon Province, Republic of Korea, and whose operations relate primarily to the development of
the Sangdong Mine; and |
| |
● |
The
Gentung Mine located in Montana, United States whose operations relate to the exploration and evaluation activities of the Gentung
Tungsten Project. |
The
Company monitors the operating results of its operating segments separately for the purpose of making decisions about resource allocation
and performance assessment. Segment performance is evaluated based on income (losses) from mining operations and is measured consistently
with income (losses) from mining operations in the consolidated financial statements.
The
accounting policies used by the Company in reporting segments internally are the same as those contained in Note 3.
Almonty
Industries Inc.
Notes
to the Consolidated Financial Statements
Years
Ended December 31, 2025 and 2024
(in
thousands of Canadian dollars unless otherwise noted, except for common share information)
Segmented
information for the year ended December 31, 2025 is as follows:
Schedule
of segmented information
| | |
Los
Santos
Mine | | |
Valtreixal
mine | | |
Woulfe | | |
Panasquiera
Mine | | |
Gentung
Tungsten
Project | | |
Corporate | | |
Total | |
| Revenue | |
| - | | |
| - | | |
| 48 | | |
| 32,466 | | |
| - | | |
| - | | |
| 32,514 | |
| Production
costs | |
| - | | |
| - | | |
| - | | |
| (27,928 | ) | |
| - | | |
| - | | |
| (27,928 | ) |
| Care
and maintenance costs | |
| (1,168 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,168 | ) |
| Depreciation
and amortization | |
| (20 | ) | |
| - | | |
| - | | |
| (1,023 | ) | |
| - | | |
| - | | |
| (1,043 | ) |
(Loss)
earnings from mining operations | |
| (1,188 | ) | |
| - | | |
| 48 | | |
| 3,515 | | |
| - | | |
| - | | |
| 2,375 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative | |
| (504 | ) | |
| (6 | ) | |
| (34 | ) | |
| (1,692 | ) | |
| - | | |
| (18,285 | ) | |
| (20,521 | ) |
| Interest
expense | |
| (85 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,948 | ) | |
| (4,033 | ) |
| Share-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (11,085 | ) | |
| (11,085 | ) |
| Foreign
exchange gain (loss) | |
| 44 | | |
| - | | |
| 121 | | |
| (449 | ) | |
| - | | |
| (2,689 | ) | |
| (2,973 | ) |
| Interest
income | |
| - | | |
| - | | |
| 1 | | |
| - | | |
| - | | |
| 1,538 | | |
| 1,539 | |
| Loss
on valuation of warrant liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (29,337 | ) | |
| (29,337 | ) |
| Loss
on valuation of embedded derivative liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (97,408 | ) | |
| (97,408 | ) |
(Loss)
income before income taxes | |
| (1,733 | ) | |
| (6 | ) | |
| 136 | | |
| 1,374 | | |
| - | | |
| (161,213 | ) | |
| (161,443 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Capital
expenditures | |
| 2 | | |
| 57 | | |
| 58,366 | | |
| 1,857 | | |
| - | | |
| 122 | | |
| 60,404 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| As
at December 31, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Current | |
| 1,322 | | |
| 14 | | |
| 7,473 | | |
| 12,478 | | |
| - | | |
| 265,633 | | |
| 286,920 | |
| Non-current | |
| 33,820 | | |
| 9,280 | | |
| 220,352 | | |
| 24,810 | | |
| 14,428 | | |
| 122 | | |
| 302,812 | |
| Total
Assets | |
| 35,142 | | |
| 9,294 | | |
| 227,825 | | |
| 37,288 | | |
| 14,428 | | |
| 265,755 | | |
| 589,732 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total
Liabilities | |
| 2,683 | | |
| 1,592 | | |
| 131,621 | | |
| 28,859 | | |
| 250 | | |
| 66,916 | | |
| 231,921 | |
Almonty
Industries Inc.
Notes
to the Consolidated Financial Statements
Years
Ended December 31, 2025 and 2024
(in
thousands of Canadian dollars unless otherwise noted, except for common share information)
Segmented
information for the year ended December 31, 2024 is as follows:
| | |
Los
Santos
Mine | | |
Valtreixal
mine | | |
Woulfe
| | |
Panasquiera
Mine | | |
Gentung
Tungsten
Project | | |
Corporate | | |
Total | |
| Revenue | |
| - | | |
| - | | |
| 26 | | |
| 28,810 | | |
| - | | |
| - | | |
| 28,836 | |
| Production
costs | |
| - | | |
| - | | |
| - | | |
| (24,679 | ) | |
| - | | |
| - | | |
| (24,679 | ) |
| Care
and maintenance costs | |
| (1,067 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,067 | ) |
| Depreciation
and amortization | |
| (21 | ) | |
| - | | |
| - | | |
| (1,099 | ) | |
| - | | |
| - | | |
| (1,120 | ) |
(Loss)
earnings from mining operations | |
| (1,088 | ) | |
| - | | |
| 26 | | |
| 3,032 | | |
| - | | |
| - | | |
| 1,970 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| General
and administrative | |
| (927 | ) | |
| (22 | ) | |
| (14 | ) | |
| (2,060 | ) | |
| - | | |
| (3,132 | ) | |
| (6,155 | ) |
| Interest
expense | |
| (88 | ) | |
| (8 | ) | |
| - | | |
| - | | |
| - | | |
| (4,472 | ) | |
| (4,568 | ) |
| Share-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,734 | ) | |
| (2,734 | ) |
| Foreign
exchange gain (loss) | |
| 27 | | |
| (9 | ) | |
| 756 | | |
| 195 | | |
| - | | |
| (2,748 | ) | |
| (1,779 | ) |
| Interest
income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2 | | |
| 2 | |
| Loss
on valuation of warrant liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,032 | ) | |
| (2,032 | ) |
| Loss
on valuation of embedded derivative liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (630 | ) | |
| (630 | ) |
(Loss)
income before income
taxes | |
| (2,076 | ) | |
| (39 | ) | |
| 768 | | |
| 1,167 | | |
| - | | |
| (15,746 | ) | |
| (15,926 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Capital
expenditures | |
| - | | |
| 126 | | |
| 44,033 | | |
| 1,572 | | |
| - | | |
| - | | |
| 45,731 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| As
at December 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Current | |
| 1,101 | | |
| 117 | | |
| 6,111 | | |
| 7,976 | | |
| - | | |
| 5,271 | | |
| 20,576 | |
| Non-current | |
| 31,397 | | |
| 8,592 | | |
| 168,942 | | |
| 26,842 | | |
| - | | |
| - | | |
| 235,773 | |
| Total
Assets | |
| 32,498 | | |
| 8,710 | | |
| 175,052 | | |
| 34,818 | | |
| - | | |
| 5,271 | | |
| 256,349 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total
Liabilities | |
| 3,845 | | |
| 1,728 | | |
| 107,209 | | |
| 26,799 | | |
| - | | |
| 77,695 | | |
| 217,276 | |
Information
by geographical region is as follows:
Schedule
of information
by geographical region
| | |
Revenue | | |
Non-current
Assets | |
| Country | |
Year
ended
December
31,
2025 | | |
Year
ended
December
31,
2024 | | |
December
31,
2025 | | |
December
31,
2024 | |
| Portugal | |
$ | 32,466 | | |
$ | 28,810 | | |
$ | 24,810 | | |
$ | 26,842 | |
| Spain | |
| - | | |
| - | | |
| 43,100 | | |
| 39,989 | |
| South
Korea | |
| 48 | | |
| 26 | | |
| 220,352 | | |
| 168,942 | |
| United
States | |
| - | | |
| - | | |
| 14,550 | | |
| - | |
| Total | |
$ | 32,514 | | |
$ | 28,836 | | |
$ | 302,812 | | |
$ | 235,773 | |
Almonty
Industries Inc.
Notes
to the Consolidated Financial Statements
Years
Ended December 31, 2025 and 2024
(in
thousands of Canadian dollars unless otherwise noted, except for common share information)
|