Long-term debt (Details Narrative) € / shares in Units, $ / shares in Units, $ / shares in Units, € in Thousands, $ in Thousands, $ in Thousands |
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2025
CAD ($)
|
Dec. 31, 2024
CAD ($)
|
Nov. 30, 2021
CAD ($)
|
Dec. 18, 2018
CAD ($)
|
Jan. 30, 2018
CAD ($)
$ / shares
|
Nov. 30, 2021
CAD ($)
$ / shares
|
Nov. 30, 2021
CAD ($)
€ / shares
|
Feb. 28, 2021
CAD ($)
|
Jul. 31, 2020
CAD ($)
|
Mar. 31, 2020
USD ($)
$ / shares
|
Dec. 31, 2025
USD ($)
shares
|
Dec. 31, 2025
USD ($)
$ / shares
|
Dec. 31, 2025
USD ($)
€ / shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2025
CAD ($)
$ / shares
|
Dec. 10, 2025
$ / shares
|
Jul. 15, 2025
$ / shares
|
Jan. 31, 2025
USD ($)
|
Dec. 31, 2024
CAD ($)
|
Dec. 31, 2024
EUR (€)
|
Apr. 30, 2024
CAD ($)
|
Apr. 30, 2024
EUR (€)
|
Sep. 30, 2023
CAD ($)
|
Sep. 30, 2023
EUR (€)
|
Jul. 31, 2022
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2022
CAD ($)
|
Feb. 28, 2022
USD ($)
|
Feb. 28, 2022
CAD ($)
|
Nov. 30, 2021
EUR (€)
|
Feb. 28, 2021
EUR (€)
|
Jul. 31, 2020
EUR (€)
|
Mar. 31, 2020
CAD ($)
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per common share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6.25
|
$ 4.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
100000.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bottom of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Liabilities, Interest Rate |
|
|
|
|
|
|
|
|
|
|
3.12%
|
3.12%
|
3.12%
|
4.06%
|
3.12%
|
|
|
|
4.06%
|
4.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Top of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Liabilities, Interest Rate |
|
|
|
|
|
|
|
|
|
|
5.69%
|
5.69%
|
5.69%
|
6.46%
|
5.69%
|
|
|
|
6.46%
|
6.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unicredit bank gmb H [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 21,888
|
€ 14,662
|
$ 23,589
|
€ 14,662
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
1.90%
|
1.90%
|
1.90%
|
|
1.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
March 31, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Daytal [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,476
|
|
|
|
|
€ 1,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Daytal [member] | Fixed interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed interest amount |
$ 50
|
$ 60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
1.50%
|
1.50%
|
1.50%
|
1.50%
|
1.50%
|
|
|
|
1.50%
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Daytal [member] | Floating interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,426
|
|
|
|
$ 1,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
4.78%
|
4.78%
|
4.78%
|
6.30%
|
4.78%
|
|
|
|
6.30%
|
6.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Valtreixal resources spain [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
3.75%
|
3.75%
|
3.75%
|
3.75%
|
3.75%
|
|
|
|
3.75%
|
3.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 619
|
|
|
|
$ 758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beralt tin and wolfram portuga [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
7.40%
|
7.40%
|
7.40%
|
7.40%
|
7.40%
|
|
|
|
7.40%
|
7.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 23
|
|
|
|
$ 33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
6.00%
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
$ 1,000
|
$ 1,000
|
|
$ 1,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes balance |
|
|
|
|
|
|
|
|
|
|
$ 2,000
|
$ 2,000
|
$ 2,000
|
$ 2,000
|
$ 2,742
|
|
|
|
2,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes one [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
6.00%
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
$ 3,000
|
$ 3,000
|
$ 3,000
|
3,000
|
$ 4,111
|
|
|
|
4,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes two [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
5.00%
|
5.00%
|
5.00%
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
$ 1,000
|
$ 1,000
|
$ 1,000
|
$ 1,371
|
|
|
|
1,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory notes three [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
6.00%
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured convertible debenture [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
$ 2,000
|
$ 5,963
|
|
|
|
|
$ 2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,680
|
| Interest rate |
|
|
|
|
|
|
|
|
|
7.00%
|
6.00%
|
6.00%
|
6.00%
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00%
|
| Maturity date |
|
|
|
September 30, 2025
|
October 31, 2024
|
|
|
|
|
October 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per common share | $ / shares |
|
|
|
|
$ 1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debenture converted into shares | shares |
|
|
|
|
|
|
|
|
|
|
2,666,666
|
|
|
6,833,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | (per share) |
|
|
|
|
|
$ 1.245
|
€ 0.75
|
|
|
$ 0.75
|
|
$ 0.942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | (per share) |
|
|
|
|
|
$ 1.275
|
€ 1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deutsche rohstoff AG [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000
|
|
|
|
$ 6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
4.00%
|
4.00%
|
4.00%
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2026
|
|
|
September 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured convertible bond [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
$ 4,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 3,000
|
|
| Interest rate |
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
| Maturity date |
|
|
|
|
|
|
|
|
July 13, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured convertible bond [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
$ 2,302
|
|
|
$ 2,302
|
€ 2,302
|
$ 2,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 1,600
|
€ 1,500
|
|
|
| Interest rate |
|
|
5.00%
|
|
|
5.00%
|
5.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
10.00%
|
|
|
| Maturity date |
|
|
|
|
|
October 31, 2024
|
October 31, 2024
|
February 8, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of conversion |
|
|
$1,268 (US$1,000), $144 (EUR100) (converted into common shares during
September 2025), and $190 (US$150) (converted into common shares during July 2025),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured convertible debenture one [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500
|
$ 1,900
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
5.00%
|
5.00%
|
5.00%
|
7.00%
|
5.00%
|
|
|
|
7.00%
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
October 31, 2024
|
|
|
October 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debenture converted into shares | shares |
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1.245
|
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible debenture [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
$ 1,288
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
7.00%
|
7.00%
|
7.00%
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
June 7, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debenture converted into shares | shares |
|
|
|
|
|
|
|
|
|
|
793,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three convertible loans [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 6,100
|
|
|
|
|
|
|
|
|
|
| One convertible loans [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,377
|
|
|
|
|
|
|
|
|
|
| New Secured Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,710
|
€ 7,900
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
|
September
15, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New unsecured convertible debenture [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
9.00%
|
9.00%
|
9.00%
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | € / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior secured term loan [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,100
|
|
|
|
|
|
|
|
|
| KfWI PEX [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
2.30%
|
2.30%
|
2.30%
|
|
2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 74,194
|
|
|
|
$ 906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advanced loan |
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment term |
|
|
|
|
|
|
|
|
|
|
6 years 3 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|