CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
Total equity attributable to owners of the parent |
Share capital |
Share premium |
Accumulated losses |
Translation differences |
Share-based payment and income tax deduction on share-based payments |
Fair value movement on investment in equity instruments designated as at FVTOCI |
|---|---|---|---|---|---|---|---|---|
| Equity at beginning of period at Dec. 31, 2022 | $ 2,813,699 | $ 2,813,699 | $ 6,640 | $ 4,309,880 | $ (2,109,791) | $ 129,280 | $ 535,247 | $ (57,557) |
| Profit (loss) for the year | (295,053) | (295,053) | (295,053) | |||||
| Other comprehensive income/(loss) | 348 | 348 | 2,263 | (1,915) | ||||
| Owners of the parent | (294,705) | (294,705) | 0 | 0 | (295,053) | 2,263 | 0 | (1,915) |
| Income tax benefit from excess tax deductions related to share-based payments | 2,310 | 2,310 | 2,310 | |||||
| Share-based payment | 234,168 | 234,168 | 234,168 | |||||
| Issue of share capital | 1,196,732 | 1,196,732 | 288 | 1,196,444 | ||||
| Transaction costs for equity issue | (821) | (821) | (821) | |||||
| Exercise of stock options | 158,263 | 158,263 | 130 | 158,133 | ||||
| Ordinary shares withheld for payment of employees’ withholding tax liability | (12,139) | (12,139) | (12,139) | |||||
| Equity at end of period at Dec. 31, 2023 | 4,097,507 | 4,097,507 | 7,058 | 5,651,497 | (2,404,844) | 131,543 | 771,725 | (59,472) |
| Profit (loss) for the year | 833,040 | 833,040 | 833,040 | |||||
| Other comprehensive income/(loss) | (5,359) | (5,359) | (4,711) | (648) | ||||
| Owners of the parent | 827,681 | 827,681 | 0 | 0 | 833,040 | (4,711) | 0 | (648) |
| Income tax benefit from excess tax deductions related to share-based payments | 39,650 | 39,650 | 39,650 | |||||
| Share-based payment | 235,856 | 235,856 | 235,856 | |||||
| Exercise of stock options | 319,457 | 319,457 | 169 | 319,288 | ||||
| Ordinary shares withheld for payment of employees’ withholding tax liability | (21,869) | (21,869) | (21,869) | |||||
| Equity at end of period at Dec. 31, 2024 | 5,498,283 | 5,498,283 | 7,227 | 5,948,916 | (1,571,804) | 126,832 | 1,047,231 | (60,119) |
| Profit (loss) for the year | 1,292,035 | 1,292,035 | 1,292,035 | |||||
| Other comprehensive income/(loss) | 6,880 | 6,880 | 11,738 | (4,858) | ||||
| Owners of the parent | 1,298,915 | 1,298,915 | 0 | 0 | 1,292,035 | 11,738 | 0 | (4,858) |
| Income tax benefit from excess tax deductions related to share-based payments | 38,780 | 38,780 | 38,780 | |||||
| Share-based payment | 249,349 | 249,349 | 249,349 | |||||
| Exercise of stock options | 279,023 | 279,023 | 127 | 278,896 | ||||
| Ordinary shares withheld for payment of employees’ withholding tax liability | (41,258) | (41,258) | (41,258) | |||||
| Equity at end of period at Dec. 31, 2025 | $ 7,323,092 | $ 7,323,092 | $ 7,354 | $ 6,186,554 | $ (279,769) | $ 138,570 | $ 1,335,360 | $ (64,977) |