v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Non-current assets    
Property and equipment $ 2,216 $ 1,833
Right-of-use assets 4,207 4,632
Intangible assets 245,681 130,811
Other non-current asset 360 0
Deferred tax asset 4,906 6,418
Total non-current assets 257,370 143,694
Current assets    
Trade and other receivables 26,487 21,160
Cash and cash equivalents 15,814 13,729
Total current assets 42,301 34,889
Total assets 299,671 178,583
Equity    
Share capital 0 0
Capital reserve 90,763 78,037
Treasury shares (35,576) (29,998)
Share-based compensation reserve 15,450 10,624
Foreign exchange translation deficit (5,225) (10,812)
Hedging reserve 136 0
Retained earnings 42,407 75,337
Total equity 107,955 123,188
Non-current liabilities    
Lease liability 3,582 3,819
Deferred consideration 34,929 0
Deferred tax liability 6,222 2,258
Contingent consideration 126 0
Borrowings 108,623 19,582
Derivative financial instrument 2,075 0
Other payables 1,120 0
Total non-current liabilities 156,677 25,659
Current liabilities    
Trade and other payables 13,477 10,205
Deferred income 5,100 2,616
Deferred consideration 4,924 11,277
Borrowings and accrued interest 10,013 3,349
Lease liability 1,205 1,213
Income tax payable 320 1,076
Total current liabilities 35,039 29,736
Total liabilities 191,716 55,395
Total equity and liabilities $ 299,671 $ 178,583