GOODWILL, NET AND OTHER INTANGIBLE ASSETS, NET (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Changes in Carrying Amount of Goodwill |
The table below presents the changes in the Company’s goodwill carrying values for its reportable segments during 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Radio Broadcasting | | Reach Media | | Digital(1) | | Cable Television(1) | | Total | | | | | | | | | | | | (in thousands) | | As of December 31, 2023 | | | | | | | | | | | Gross goodwill | $ | 154,967 | | | $ | 30,468 | | | $ | 27,567 | | | $ | 165,044 | | | $ | 378,046 | | | Accumulated impairment losses | (124,988) | | | (16,114) | | | (20,345) | | | — | | | (161,447) | | | Net goodwill at December 31, 2023 | $ | 29,979 | | | $ | 14,354 | | | $ | 7,222 | | | $ | 165,044 | | | $ | 216,599 | | | | | | | | | | | | | Additions | — | | | — | | | — | | | — | | | — | | | Impairments | — | | | — | | | — | | | (20,174) | | | (20,174) | | | | | | | | | | | | | As of December 31, 2024 | | | | | | | | | | | Gross goodwill | $ | 154,967 | | | $ | 30,468 | | | $ | 27,567 | | | $ | 165,044 | | | $ | 378,046 | | | Accumulated impairment losses | (124,988) | | | (16,114) | | | (20,345) | | | (20,174) | | | (181,621) | | | Net goodwill at December 31, 2024 | $ | 29,979 | | | $ | 14,354 | | | $ | 7,222 | | | $ | 144,870 | | | $ | 196,425 | | | | | | | | | | | | | Additions | — | | | — | | | — | | | — | | | — | | | Impairments | (3,858) | | | (502) | | | (6,567) | | | (53,115) | | | (64,043) | | Intersegment transfers (out) in(1) | — | | | — | | | (655) | | | 655 | | | — | | | | | | | | | | | | | As of December 31, 2025 | | | | | | | | | | | Gross goodwill | $ | 154,967 | | | $ | 30,468 | | | $ | 26,912 | | | $ | 165,699 | | | $ | 378,046 | | | Accumulated impairment losses | (128,846) | | | (16,616) | | | (26,912) | | | (73,289) | | | (245,664) | | | Net goodwill at December 31, 2025 | $ | 26,121 | | | $ | 13,852 | | | $ | — | | | $ | 92,410 | | | $ | 132,382 | |
(1) Includes the allocation of goodwill relating to the reclassification of the portion of the Company's connected TV offering previously within the Digital reportable segment to our Cable Television reportable segment. See Note 18 - Segment Information for information on this segment reclassification.
|
| Schedule of Key Assumptions for Estimating Radio Broadcasting License Fair Values |
Below are the key assumptions used in the income approach for estimating the broadcasting licenses in the most recent interim impairments performed during the years-ended December 31, 2025 and 2024, respectively. | | | | | | | | | | | | | | | Radio Broadcasting Licenses | May 31, 2025 | March 31, 2025 | September 30, 2024** | June 30, 2024 (*) | | Impairment charge (in millions) | $121.3 | $6.4 | $37.7 | $80.8 | | Discount rates | 9.5% | 9.5% – 10.0% | 10.5% | 10.0% | | Projected revenues assumption rate range | (3.2)% – 0.3% | (1.9)% – 1.0% | (4.0)% – 0.3% | (3.2)% – 0.2% | | Market shares range | 0.8% – 33.0% | 0.8% – 30.0% | 1.1% – 30.5% | 1.0% – 28.5% | | Operating profit margins range | 0.8% – 30.0% | 2.8% – 30.0% | 1.3% – 30.0% | 2.5% – 30.0% |
(*) Key assumptions presented on the table for these periods relate to certain markets that were quantitatively assessed as part of the interim impairment assessments. (**) Annual impairment testing assumptions were consistent with the interim impairment testing.
|
| Schedule of Finite-Lived Intangible Assets |
The following table presents the changes in the Company’s radio broadcasting licenses carrying value during 2025 and 2024: | | | | | | | Total | | (in thousands) | | Balance at January 1, 2024 | $ | 375,296 | | Acquisitions(a) | 955 | | | | | Impairment charges | (118,492) | | | Balance at December 31, 2024 | $ | 257,759 | | | Amortization expense | (8,973) | | | | | Impairment charges | (127,772) | | | Balance at December 31, 2025 | $ | 121,014 | |
(a) Measurement period adjustment primarily related to the addition from the La Mega transaction as defined in Note 10 - Acquisitions And Dispositions of the Company's consolidated financial statements. The following table presents the changes in the Company’s trade name carrying value during the year ended December 31, 2025: | | | | | | | TV One Trade Name | | | | (in thousands) | | Net trade name at December 31, 2023 | $ | 39,690 | | | Impairments | (13,089) | | | Net trade name at December 31, 2024 | $ | 26,601 | | | Amortization expense | (2,533) | | Net trade name at December 31, 2025 | $ | 24,068 | |
Other intangible assets consist of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, | | Period of Amortization | | Remaining Weighted- Average Period of Amortization | | 2025 | | | 2024 | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | | | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Brand names | $ | 4,161 | | | | $ | (3,935) | | | | $ | 226 | | | | $ | 4,161 | | | | $ | (3,803) | | | | $ | 358 | | | 5‑10 Years | | 2.1 Years | TV One Trade Name, net(1) | 26,601 | | | | (2,533) | | | | 24,068 | | | | 26,601 | | | | — | | | | 26,601 | | | 20 Years | | 19 Years | | Launch assets, net of current portion | 22,634 | | | | (22,472) | | | | 162 | | | | 22,798 | | | | (19,071) | | | | 3,727 | | | Contract length | | 2.3 Years | | Other | 302 | | | | (131) | | | | 171 | | | | 302 | | | | (128) | | | | 174 | | | 1‑15 Years | | 3.2 Years | | Other intangible assets, net | $ | 53,698 | | | | $ | (29,071) | | | | $ | 24,627 | | | | $ | 53,862 | | | | $ | (23,002) | | | | $ | 30,860 | | | | | |
(1) The Company has adopted an accelerated amortization method and started to amortize this asset over its useful life.
|
| Schedule of Indefinite-Lived Intangible Assets |
The following table presents the changes in the Company’s radio broadcasting licenses carrying value during 2025 and 2024: | | | | | | | Total | | (in thousands) | | Balance at January 1, 2024 | $ | 375,296 | | Acquisitions(a) | 955 | | | | | Impairment charges | (118,492) | | | Balance at December 31, 2024 | $ | 257,759 | | | Amortization expense | (8,973) | | | | | Impairment charges | (127,772) | | | Balance at December 31, 2025 | $ | 121,014 | |
(a) Measurement period adjustment primarily related to the addition from the La Mega transaction as defined in Note 10 - Acquisitions And Dispositions of the Company's consolidated financial statements. The following table presents the changes in the Company’s trade name carrying value during the year ended December 31, 2025: | | | | | | | TV One Trade Name | | | | (in thousands) | | Net trade name at December 31, 2023 | $ | 39,690 | | | Impairments | (13,089) | | | Net trade name at December 31, 2024 | $ | 26,601 | | | Amortization expense | (2,533) | | Net trade name at December 31, 2025 | $ | 24,068 | |
Other intangible assets consist of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, | | Period of Amortization | | Remaining Weighted- Average Period of Amortization | | 2025 | | | 2024 | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | | | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Brand names | $ | 4,161 | | | | $ | (3,935) | | | | $ | 226 | | | | $ | 4,161 | | | | $ | (3,803) | | | | $ | 358 | | | 5‑10 Years | | 2.1 Years | TV One Trade Name, net(1) | 26,601 | | | | (2,533) | | | | 24,068 | | | | 26,601 | | | | — | | | | 26,601 | | | 20 Years | | 19 Years | | Launch assets, net of current portion | 22,634 | | | | (22,472) | | | | 162 | | | | 22,798 | | | | (19,071) | | | | 3,727 | | | Contract length | | 2.3 Years | | Other | 302 | | | | (131) | | | | 171 | | | | 302 | | | | (128) | | | | 174 | | | 1‑15 Years | | 3.2 Years | | Other intangible assets, net | $ | 53,698 | | | | $ | (29,071) | | | | $ | 24,627 | | | | $ | 53,862 | | | | $ | (23,002) | | | | $ | 30,860 | | | | | |
(1) The Company has adopted an accelerated amortization method and started to amortize this asset over its useful life.
|
| Schedule of Estimated Amortization Expense |
Future estimated amortization expense related to the broadcasting licenses for the years 2026 through 2030, and thereafter, is as follows: | | | | | | | (In thousands) | | 2026 | $ | 14,785 | | | 2027 | 13,762 | | | 2028 | 12,740 | | | 2029 | 11,717 | | | 2030 | 10,695 | | | Thereafter | 57,315 | | | |
Future estimated amortization expense related to the TV One Trade Name for the years 2026 through 2030, and thereafter is as follows:
| | | | | | | (In thousands) | | 2026 | $ | 2,407 | | | 2027 | 2,280 | | | 2028 | 2,154 | | | 2029 | 2,027 | | | 2030 | 1,900 | | | Thereafter | 13,300 | |
|