v3.26.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Detailed segment data for the years ended December 31, 2025 and 2024 is presented in the following tables:
Year Ended December 31, 2025
(in thousands)
Radio BroadcastingReach MediaDigitalCable Television
NET REVENUE$139,091$31,146$47,845$158,994
Less:
Programming and technical 46,24512,64513,25253,918
Sales and marketing45,77816,99729,95729,075
General and administrative25,8283,2362,18915,598
Total significant operating expenses117,85132,87845,39898,591
Add back:
Severance-related costs1,158177376
Litigation settlement costs(3)
3,078———
Other costs(4)
128———
Segment Adjusted EBITDA$25,604 $(1,555)$2,484 $60,409 
Year Ended December 31, 2024
(in thousands)
Radio BroadcastingReach Media
Digital(1)
Cable Television(1)
NET REVENUE$165,803$47,260$62,820$176,127
Less:
Programming and technical46,35714,47514,68360,610
Sales and marketing(2)
50,94116,85932,30032,356
General and administrative(2)
31,3143,7022,31017,061
Total significant operating expenses128,61235,03649,293110,027
Add back/(deduct):
Severance-related costs1,350137252431
Other (income) costs(4)
(444)(733)(720)136
Segment Adjusted EBITDA$38,097 $11,628 $13,059 $66,667 
(1) Effective January 1, 2025, segment information for the prior periods has been recast in this Annual Report on Form 10-K to include reclassification of a portion of revenues from our connected TV offering from the Digital segment to the Cable Television segment.
(2) Effective January 1, 2025, prior period segment information has been recast between the Sales and marketing and the General and administrative in this Annual Report on Form 10-K across the four segments to conform the presentation of significant segment expenses used to evaluate segment performance by the CODM.
(3) Non-recurring litigation settlement costs include an approximately $3.1 million charge related to the rate increase for royalties for historical periods (see Note 17 - Commitments And Contingencies).
(4) Other (income) costs include the remaining non-recurring costs (income) used to arrive at Segment Adjusted EBITDA.
Schedule of Segment, Reconciliation of Other Items from Segments to Consolidated
Years Ended
December 31,
20252024
(in thousands)
Segment Adjusted EBITDA to loss from consolidated operations before benefit from (provision for) income taxes reconciliation
Segment Adjusted EBITDA$86,942 $129,451 
Adjustments:
Less: Corporate/Eliminations/Other(30,285)(25,988)
Corporate costs(a)
2,211 8,658 
Litigation settlement costs(b)
3,078 — 
Debt refinancing costs(c)
7,698 — 
Severance-related costs1,753 2,712 
Loss from ceased non-core business initiatives242 2,491 
Stock-based compensation1,907 5,716 
Depreciation and amortization18,073 7,716 
Impairment of goodwill and intangible assets191,816 151,755 
Interest and investment income(2,492)(5,980)
Interest expense38,806 48,571 
Gain on retirement of debt(44,009)(23,271)
Other expense (income), net463 (896)
Loss from consolidated operations before benefit from (provision for) income taxes$(162,889)$(94,009)
(a) Corporate costs primarily include professional fees related to the material weakness remediation efforts.
(b) Non-recurring litigation settlement costs include an approximately $3.1 million charge related to the rate increase for royalties for historical periods (see Note 17 - Commitments And Contingencies).
(c) Debt refinancing costs include transaction costs related to the First Lien Senior Secured Notes and Second Lien Senior Secured Notes. (see Note 13 - Debt)
Years Ended
December 31,
20252024
(in thousands)
Capital expenditures by segment are as follows:
Radio Broadcasting$6,874 $4,994 
Reach Media50 73 
Digital1,381 1,560 
Cable Television399 81 
All other - corporate/eliminations1,368 611 
Consolidated(a)
$10,072 $7,319 
(a) Consolidated amount includes $0.1 million related to acquisition of property, plant and equipment that is reflected in the Acquisition of broadcasting assets amount of $0.2 million in the Consolidated Statements of Cash Flows for the year ended December 31, 2024.