v3.26.1
Financial assets and liabilities
12 Months Ended
Dec. 31, 2025
Text block1 [abstract]  
Financial assets and liabilities

Note 10. Financial assets and liabilities

10.1 Accounting principles

Financial assets

Under IFRS 9, Cellectis holds:

•
financial assets measured at amortized cost;
•
financial assets measured at fair value through profit or loss.

Trade receivables are initially recorded at the transaction price determined in accordance with IFRS 15. Trade receivables are subsequently measured at amortized cost. Cellectis trade and other receivables are impaired according to the expected credit loss model using the simplified approach.

Receivables are classified as current assets, except for those with a maturity exceeding 12 months after the reporting date.

Government grants to Cellectis related to research and development expenses for research programs are recognized as subsidies receivables in the period in which the expenses subject to the subsidy have been incurred, provided there is a reasonable assurance that we will comply with conditions attached to the subsidy and that the subsidy will be received.

Financial liabilities

Financial liabilities mainly include trade and other payables, lease debts, State Guaranteed loans « PGE », EIB loan and warrants, research tax credits financings and conditional loans from Bpifrance.

We initially recognize financial liabilities on the transaction date, which is the date that we become a party to the contractual provisions of the instrument.

We derecognize financial liabilities when our contractual obligations are discharged, canceled or expire. In the event of a substantive renegotiation of our contractual obligations, we examine whether the derecognition of the original financial liability and the recognition of a new financial liability is necessary, based on the derecognition criteria set out in IFRS 9. Renegotiations that result in a derecognition of the original liability include those that introduce significant new features into the instrument or a significant extension of the term of the instrument.

Financial liabilities other than derivative are measured at amortized cost. The amount of interest recognized in financial expenses is calculated by applying the financial liability’s effective interest rate to its carrying amount. Any difference between the expense calculated using the effective interest rate and the actual interest payment impacts the value at which the financial liability is recognized. Derivative liabilities are initially recognized and subsequently measured at fair value, with any resultant gains or losses recognized in profit or loss.

Liabilities for short term employee benefits are included in financial liabilities. They are recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if we have a present legal or constructive obligation to pay the amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

10.2 Detail of financial assets and liabilities

The following table shows the carrying amounts and fair values of financial assets and financial liabilities.

 

 

 

Accounting category

 

 

Book value on the statement of financial position

 

 

Fair Value

 

 

Fair Value Hierarchy

 

As of December 31, 2025

 

Fair value through profit and loss

 

 

Amortized cost

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

$ in thousands

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

(i)

 

 

 

 

5,088

 

 

 

5,088

 

 

 

5,088

 

 

 

-

 

 

 

-

 

 

 

-

 

Trade receivables

(i)

 

-

 

 

 

14,398

 

 

 

14,398

 

 

 

14,398

 

 

 

-

 

 

 

-

 

 

 

-

 

Subsidies receivables

(i)

 

-

 

 

 

7,800

 

 

 

7,800

 

 

 

7,800

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial assets

(i)

 

234

 

 

 

146,897

 

 

 

147,130

 

 

 

147,130

 

 

 

-

 

 

 

-

 

 

 

234

 

Cash and cash equivalents

 

 

61,533

 

 

 

-

 

 

 

61,533

 

 

 

61,533

 

 

 

61,533

 

 

 

-

 

 

 

-

 

Total financial assets

 

 

61,767

 

 

 

174,183

 

 

 

235,949

 

 

 

235,949

 

 

 

61,533

 

 

 

-

 

 

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current derivative instruments (EIB warrants)

 

 

22,059

 

 

 

-

 

 

 

22,059

 

 

 

22,059

 

 

 

-

 

 

 

-

 

 

 

22,059

 

Other non-current financial liabilities

 

 

-

 

 

 

51,953

 

 

 

51,953

 

 

 

52,521

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial liabilities

(i)

 

-

 

 

 

10,460

 

 

 

10,460

 

 

 

10,460

 

 

 

-

 

 

 

-

 

 

 

-

 

Trade payables

(i)

 

-

 

 

 

17,277

 

 

 

17,277

 

 

 

17,277

 

 

 

-

 

 

 

-

 

 

 

-

 

Other current liabilities

(i)

 

168

 

 

 

12,174

 

 

 

12,342

 

 

 

12,342

 

 

 

-

 

 

 

-

 

 

 

168

 

Total financial liabilities

 

 

22,227

 

 

 

91,865

 

 

 

114,092

 

 

 

114,660

 

 

 

-

 

 

 

-

 

 

 

22,227

 

 

(i) As of December 31, 2025, the carrying amount of these assets and liabilities on the statement of consolidated financial position is a reasonable approximation of their fair value.

 

 

Accounting category

 

 

Book value on the statement of financial position

 

 

Fair Value

 

 

Fair Value Hierarchy

 

As of December 31, 2024

 

Fair value through profit and loss

 

 

Amortized cost

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

$ in thousands

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

 

 

4,556

 

 

 

2,965

 

 

 

7,521

 

 

 

7,521

 

 

 

4,556

 

 

 

-

 

 

 

-

 

Trade receivables

 

 

-

 

 

 

6,714

 

 

 

6,714

 

 

 

6,714

 

 

 

-

 

 

 

-

 

 

 

-

 

Subsidies receivables

 

 

-

 

 

 

14,521

 

 

 

14,521

 

 

 

14,521

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial assets

 

 

117,055

 

 

 

-

 

 

 

117,055

 

 

 

117,055

 

 

 

117,055

 

 

 

-

 

 

 

-

 

Cash and cash equivalents

 

 

143,251

 

 

 

-

 

 

 

143,251

 

 

 

143,251

 

 

 

143,251

 

 

 

-

 

 

 

-

 

Total financial assets

 

 

264,862

 

 

 

24,199

 

 

 

289,061

 

 

 

289,061

 

 

 

264,862

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current derivative instruments (EIB warrants)

 

 

6,010

 

 

 

-

 

 

 

6,010

 

 

 

6,010

 

 

 

-

 

 

 

-

 

 

 

6,010

 

Other non-current financial liabilities

 

 

-

 

 

 

44,871

 

 

 

44,871

 

 

 

45,038

 

 

 

-

 

 

 

-

 

 

 

45,038

 

Current financial liabilities

 

 

-

 

 

 

16,134

 

 

 

16,134

 

 

 

16,141

 

 

 

-

 

 

 

-

 

 

 

16,141

 

Trade payables

 

 

-

 

 

 

18,664

 

 

 

18,664

 

 

 

18,664

 

 

 

-

 

 

 

-

 

 

 

-

 

Other current liabilities

 

 

-

 

 

 

10,097

 

 

 

10,097

 

 

 

10,097

 

 

 

-

 

 

 

-

 

 

 

-

 

Total financial liabilities

 

 

6,010

 

 

 

132,397

 

 

 

138,408

 

 

 

138,581

 

 

 

-

 

 

 

-

 

 

 

67,189

 

10.3. Financial risks management

We have exposure to the following risks arising from financial instruments:

Foreign exchange risk

A portion of our revenue is generated in currencies other than euro. Although our strategy is to favor the euro as our transaction currency when signing contracts, some agreements have been signed in US dollars (our agreements with Allogene Therapeutics, Inc., AstraZeneca).

As of December 31, 2025, 82% of our deposits, cash and cash equivalents were denominated in US dollars and subject to foreign exchange risk. As of December 31, 2024, 78% of our cash and cash equivalents were denominated in US dollars and subject to foreign exchange risk. As of December 31, 2023, 87% of our cash and cash equivalents were denominated in US dollars and subject to foreign exchange risk. A reasonably possible strengthening (weakening) of the US dollar against the euro (functional currency of the parent company - see Notes 2.2 and 2.4) would have affected the measurement of these cash, cash equivalents and current financial assets denominated in US dollars and affected profit or loss and equity by the amounts shown below.

 

 

 

Profit (loss)

 

 

Equity, net of tax

 

Effect in thousands of USD

 

Strengthening

 

 

Weakening

 

 

Strengthening

 

 

Weakening

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USD (10% movement)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,848

 

 

 

(2,848

)

 

 

-

 

 

 

-

 

Current financial assets

 

 

13,354

 

 

 

(13,354

)

 

 

-

 

 

 

-

 

Total cash, cash equivent and current financial assets

 

 

16,202

 

 

 

(16,202

)

 

 

-

 

 

 

-

 

As of December 31, 2023, we did not hold derivative financial instruments to hedge foreign currency exchange risks.

As of December 31, 2024 and December 31, 2025 we held derivative instruments consisting in a a combination of put and call options to hedge some of our foreign currency exchange risk. These instruments have the following features:

 

 

 

 

 

 

 

 

 

 

Fair value as of December 31,

 

Maturity date

 

Instrument

 

Notional amount USD

 

 

Exercise price

 

 

2024

 

2025

 

 

 

 

 

($, in thousands)

 

 

 

 

 

($, in thousands)

 

May 13, 2025

 

Call options

 

 

3,000

 

 

 

1.1000

 

 

 

8

 

 

-

 

May 13, 2025

 

Put options

 

 

5,000

 

 

 

1.0650

 

 

 

(153

)

 

-

 

July 11, 2025

 

Call options

 

 

3,000

 

 

 

1.1000

 

 

 

15

 

 

-

 

July 11, 2025

 

Put options

 

 

5,000

 

 

 

1.0650

 

 

 

(157

)

 

-

 

February 25, 2026

 

Call options

 

 

5,000

 

 

 

1.1695

 

 

 

-

 

 

56

 

February 25, 2026

 

Put options

 

 

10,000

 

 

 

1.1640

 

 

 

-

 

 

(44

)

May 15, 2026

 

Call options

 

 

4,500

 

 

 

1.1550

 

 

 

-

 

 

82

 

May 15, 2026

 

Put options

 

 

9,000

 

 

 

1.1320

 

 

 

-

 

 

(21

)

May 26, 2026

 

Call options

 

 

5,000

 

 

 

1.1695

 

 

 

-

 

 

95

 

May 26, 2026

 

Put options

 

 

10,000

 

 

 

1.1640

 

 

 

-

 

 

(83

)

These derivatives are measured at fair value with changes in fair value through profit or loss.

As of December 31, 2024, they were recorded in other current liabilities for $0.3 million. The loss of $0.3 million was recorded as a financial expense.

As of December 31, 2025, they were recorded in current financial assets for $0.2 million and in other current liabilities for $0.2 million with changes in fair value recorded as financial gains for $0.8 million and financial loss for $0.2 million.

Liquidity risk

As of December 31, 2025, our financial debt primarily consists of lease debts for $35.4 million, a loan from a bank syndicate formed with HSBC, Société Générale, Banque Palatine and Bpifrance in the form of a state-guaranteed loan (Prêt Garanti par l’Etat) (the “PGE”) for $4.1 million, a liability related to the financing of certain of our Research Tax Credits by Bpifrance for $6.4 million, a liability related to the EIB loan for $47.2 million, and a conditional advance with Bpifrance for $4.0 million. All of those amounts are excluding future interests. Refer to Note 14.2 for further details on the related future contractual cash flows by maturity dates, including future interest payments.

We have incurred losses since our inception in 2000, and we anticipate that we will continue to incur losses for at least the next several years.

With cash and cash equivalents of $61.5 million and deposits of $144.8 million as of December 31, 2025, the Company believes its cash and cash equivalents will be sufficient to fund its operations for at least twelve months following the publication of our Consolidated Financial Statements.

Interest rate risk

We seek to engage in prudent management of our cash and cash equivalents, mainly cash on hand and common financial instruments (typically short- and mid-term deposits). Furthermore, the interest rate risk related to cash, cash equivalents and common financial instruments is not significant based on the quality of the financial institutions with which we work.

Our main interest-bearing financial debts, the PGE loan and our loans under the Finance Contract with EIB, are at fixed rates and do not expose us to interest rate risks.

 

Share price risk

We have financial instruments whose value depends on Cellectis share price, in particular the warrants granted to EIB under the Finance Contract. Under the terms of the Warrant Agreement that supplements the Finance Contract, we are committed in the event of exercise of the warrants by the EIB to deliver Cellectis ordinary shares, the fair value of which will depend on the future share price.

Inflation risk

We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

Credit risk

Credit risk is the risk of our financial loss if a customer or counterparty to a financial instrument default on its contract commitments. We are exposed to credit risk due to our trade receivables, subsidies receivables, short-term deposits and cash equivalents. As of December 31, 2025 our trade and other receivables do not include any material overdue amounts and we do not expect any significant credit loss on the outstanding balance.

Our policy is to manage our risk by dealing with third parties with good credit standards.

Our cash, cash equivalents and short-term deposits are all held in major financial institutions with a very low credit risk profile. All counterparties are rated A+ for long‑term and A‑1 for short‑term credit quality by Standard & Poor’s.