| Details of Property, Plant and Equipment |
Details of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lands and Buildings |
|
|
Technical equipment |
|
|
Fixtures, fittings and other equipment |
|
|
Assets under construction |
|
|
Total |
|
|
|
$ in thousands |
|
Net book value as of January 1, 2023 |
|
|
9,321 |
|
|
|
51,072 |
|
|
|
2,277 |
|
|
|
952 |
|
|
|
63,621 |
|
Additions |
|
|
- |
|
|
|
60 |
|
|
|
19 |
|
|
|
993 |
|
|
|
1,071 |
|
Disposal |
|
|
(173 |
) |
|
|
(153 |
) |
|
|
(1 |
) |
|
|
(64 |
) |
|
|
(391 |
) |
Reclassification |
|
|
332 |
|
|
|
258 |
|
|
|
3 |
|
|
|
(593 |
) |
|
|
- |
|
Depreciation & impairment expense |
|
|
(1,911 |
) |
|
|
(7,191 |
) |
|
|
(963 |
) |
|
|
- |
|
|
|
(10,064 |
) |
Translation adjustments |
|
|
298 |
|
|
|
85 |
|
|
|
20 |
|
|
|
40 |
|
|
|
443 |
|
Net book value as of December 31, 2023 |
|
|
7,868 |
|
|
|
44,131 |
|
|
|
1,354 |
|
|
|
1,328 |
|
|
|
54,681 |
|
Gross value at end of period |
|
|
18,544 |
|
|
|
73,483 |
|
|
|
4,973 |
|
|
|
1,271 |
|
|
|
98,270 |
|
Accumulated depreciation and impairment at end of period |
|
|
(10,676 |
) |
|
|
(29,351 |
) |
|
|
(3,619 |
) |
|
|
57 |
|
|
|
(43,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value as of January 1, 2024 |
|
|
7,868 |
|
|
|
44,131 |
|
|
|
1,354 |
|
|
|
1,328 |
|
|
|
54,681 |
|
Additions |
|
|
20 |
|
|
|
652 |
|
|
|
113 |
|
|
|
1,885 |
|
|
|
2,670 |
|
Disposal |
|
|
- |
|
|
|
(38 |
) |
|
|
(3 |
) |
|
|
(26 |
) |
|
|
(67 |
) |
Reclassification |
|
|
715 |
|
|
|
2,008 |
|
|
|
151 |
|
|
|
(2,873 |
) |
|
|
- |
|
Depreciation & impairment expense |
|
|
(1,864 |
) |
|
|
(8,467 |
) |
|
|
(411 |
) |
|
|
- |
|
|
|
(10,742 |
) |
Translation adjustments |
|
|
(426 |
) |
|
|
(163 |
) |
|
|
(27 |
) |
|
|
(31 |
) |
|
|
(647 |
) |
Net book value as of December 31, 2024 |
|
|
6,312 |
|
|
|
38,123 |
|
|
|
1,177 |
|
|
|
282 |
|
|
|
45,895 |
|
Gross value at end of period |
|
|
18,139 |
|
|
|
75,222 |
|
|
|
5,100 |
|
|
|
186 |
|
|
|
98,647 |
|
Accumulated depreciation and impairment at end of period |
|
|
(11,827 |
) |
|
|
(37,099 |
) |
|
|
(3,923 |
) |
|
|
97 |
|
|
|
(52,752 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value as of January 1, 2025 |
|
|
6,312 |
|
|
|
38,123 |
|
|
|
1,177 |
|
|
|
282 |
|
|
|
45,895 |
|
Additions |
|
|
- |
|
|
|
548 |
|
|
|
51 |
|
|
|
1,784 |
|
|
|
2,383 |
|
Reclassification |
|
|
393 |
|
|
|
921 |
|
|
|
63 |
|
|
|
(737 |
) |
|
|
640 |
|
Depreciation & impairment expense |
|
|
(1,958 |
) |
|
|
(9,004 |
) |
|
|
(364 |
) |
|
|
- |
|
|
|
(11,326 |
) |
Translation adjustments |
|
|
764 |
|
|
|
350 |
|
|
|
50 |
|
|
|
34 |
|
|
|
1,197 |
|
Net book value as of December 31, 2025 |
|
|
5,510 |
|
|
|
30,938 |
|
|
|
977 |
|
|
|
1,363 |
|
|
|
38,788 |
|
Gross value at end of period |
|
|
20,920 |
|
|
|
76,506 |
|
|
|
5,166 |
|
|
|
1,363 |
|
|
|
103,954 |
|
Accumulated depreciation and impairment at end of period |
|
|
(15,410 |
) |
|
|
(45,568 |
) |
|
|
(4,189 |
) |
|
|
- |
|
|
|
(65,166 |
) |
|