v3.26.1
Financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Text block1 [abstract]  
Summary of Financial Assets and Liabilities

The following table shows the carrying amounts and fair values of financial assets and financial liabilities.

 

 

 

Accounting category

 

 

Book value on the statement of financial position

 

 

Fair Value

 

 

Fair Value Hierarchy

 

As of December 31, 2025

 

Fair value through profit and loss

 

 

Amortized cost

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

$ in thousands

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

(i)

 

 

 

 

5,088

 

 

 

5,088

 

 

 

5,088

 

 

 

-

 

 

 

-

 

 

 

-

 

Trade receivables

(i)

 

-

 

 

 

14,398

 

 

 

14,398

 

 

 

14,398

 

 

 

-

 

 

 

-

 

 

 

-

 

Subsidies receivables

(i)

 

-

 

 

 

7,800

 

 

 

7,800

 

 

 

7,800

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial assets

(i)

 

234

 

 

 

146,897

 

 

 

147,130

 

 

 

147,130

 

 

 

-

 

 

 

-

 

 

 

234

 

Cash and cash equivalents

 

 

61,533

 

 

 

-

 

 

 

61,533

 

 

 

61,533

 

 

 

61,533

 

 

 

-

 

 

 

-

 

Total financial assets

 

 

61,767

 

 

 

174,183

 

 

 

235,949

 

 

 

235,949

 

 

 

61,533

 

 

 

-

 

 

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current derivative instruments (EIB warrants)

 

 

22,059

 

 

 

-

 

 

 

22,059

 

 

 

22,059

 

 

 

-

 

 

 

-

 

 

 

22,059

 

Other non-current financial liabilities

 

 

-

 

 

 

51,953

 

 

 

51,953

 

 

 

52,521

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial liabilities

(i)

 

-

 

 

 

10,460

 

 

 

10,460

 

 

 

10,460

 

 

 

-

 

 

 

-

 

 

 

-

 

Trade payables

(i)

 

-

 

 

 

17,277

 

 

 

17,277

 

 

 

17,277

 

 

 

-

 

 

 

-

 

 

 

-

 

Other current liabilities

(i)

 

168

 

 

 

12,174

 

 

 

12,342

 

 

 

12,342

 

 

 

-

 

 

 

-

 

 

 

168

 

Total financial liabilities

 

 

22,227

 

 

 

91,865

 

 

 

114,092

 

 

 

114,660

 

 

 

-

 

 

 

-

 

 

 

22,227

 

 

(i) As of December 31, 2025, the carrying amount of these assets and liabilities on the statement of consolidated financial position is a reasonable approximation of their fair value.

 

 

Accounting category

 

 

Book value on the statement of financial position

 

 

Fair Value

 

 

Fair Value Hierarchy

 

As of December 31, 2024

 

Fair value through profit and loss

 

 

Amortized cost

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

$ in thousands

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

 

 

4,556

 

 

 

2,965

 

 

 

7,521

 

 

 

7,521

 

 

 

4,556

 

 

 

-

 

 

 

-

 

Trade receivables

 

 

-

 

 

 

6,714

 

 

 

6,714

 

 

 

6,714

 

 

 

-

 

 

 

-

 

 

 

-

 

Subsidies receivables

 

 

-

 

 

 

14,521

 

 

 

14,521

 

 

 

14,521

 

 

 

-

 

 

 

-

 

 

 

-

 

Current financial assets

 

 

117,055

 

 

 

-

 

 

 

117,055

 

 

 

117,055

 

 

 

117,055

 

 

 

-

 

 

 

-

 

Cash and cash equivalents

 

 

143,251

 

 

 

-

 

 

 

143,251

 

 

 

143,251

 

 

 

143,251

 

 

 

-

 

 

 

-

 

Total financial assets

 

 

264,862

 

 

 

24,199

 

 

 

289,061

 

 

 

289,061

 

 

 

264,862

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current derivative instruments (EIB warrants)

 

 

6,010

 

 

 

-

 

 

 

6,010

 

 

 

6,010

 

 

 

-

 

 

 

-

 

 

 

6,010

 

Other non-current financial liabilities

 

 

-

 

 

 

44,871

 

 

 

44,871

 

 

 

45,038

 

 

 

-

 

 

 

-

 

 

 

45,038

 

Current financial liabilities

 

 

-

 

 

 

16,134

 

 

 

16,134

 

 

 

16,141

 

 

 

-

 

 

 

-

 

 

 

16,141

 

Trade payables

 

 

-

 

 

 

18,664

 

 

 

18,664

 

 

 

18,664

 

 

 

-

 

 

 

-

 

 

 

-

 

Other current liabilities

 

 

-

 

 

 

10,097

 

 

 

10,097

 

 

 

10,097

 

 

 

-

 

 

 

-

 

 

 

-

 

Total financial liabilities

 

 

6,010

 

 

 

132,397

 

 

 

138,408

 

 

 

138,581

 

 

 

-

 

 

 

-

 

 

 

67,189

 

Summary of Cash, Cash Equivalents and Current Financial Assets Denominated in US Dollars Affected Profit or Loss and Equity cash, cash equivalents and current financial assets denominated in US dollars and affected profit or loss and equity by the amounts shown below.

 

 

 

Profit (loss)

 

 

Equity, net of tax

 

Effect in thousands of USD

 

Strengthening

 

 

Weakening

 

 

Strengthening

 

 

Weakening

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USD (10% movement)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,848

 

 

 

(2,848

)

 

 

-

 

 

 

-

 

Current financial assets

 

 

13,354

 

 

 

(13,354

)

 

 

-

 

 

 

-

 

Total cash, cash equivent and current financial assets

 

 

16,202

 

 

 

(16,202

)

 

 

-

 

 

 

-

 

Schedule of derivative instruments put and call options

As of December 31, 2024 and December 31, 2025 we held derivative instruments consisting in a a combination of put and call options to hedge some of our foreign currency exchange risk. These instruments have the following features:

 

 

 

 

 

 

 

 

 

 

Fair value as of December 31,

 

Maturity date

 

Instrument

 

Notional amount USD

 

 

Exercise price

 

 

2024

 

2025

 

 

 

 

 

($, in thousands)

 

 

 

 

 

($, in thousands)

 

May 13, 2025

 

Call options

 

 

3,000

 

 

 

1.1000

 

 

 

8

 

 

-

 

May 13, 2025

 

Put options

 

 

5,000

 

 

 

1.0650

 

 

 

(153

)

 

-

 

July 11, 2025

 

Call options

 

 

3,000

 

 

 

1.1000

 

 

 

15

 

 

-

 

July 11, 2025

 

Put options

 

 

5,000

 

 

 

1.0650

 

 

 

(157

)

 

-

 

February 25, 2026

 

Call options

 

 

5,000

 

 

 

1.1695

 

 

 

-

 

 

56

 

February 25, 2026

 

Put options

 

 

10,000

 

 

 

1.1640

 

 

 

-

 

 

(44

)

May 15, 2026

 

Call options

 

 

4,500

 

 

 

1.1550

 

 

 

-

 

 

82

 

May 15, 2026

 

Put options

 

 

9,000

 

 

 

1.1320

 

 

 

-

 

 

(21

)

May 26, 2026

 

Call options

 

 

5,000

 

 

 

1.1695

 

 

 

-

 

 

95

 

May 26, 2026

 

Put options

 

 

10,000

 

 

 

1.1640

 

 

 

-

 

 

(83

)