| Summary of Financial Assets and Liabilities |
The following table shows the carrying amounts and fair values of financial assets and financial liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting category |
|
|
Book value on the statement of financial position |
|
|
Fair Value |
|
|
Fair Value Hierarchy |
|
As of December 31, 2025 |
|
Fair value through profit and loss |
|
|
Amortized cost |
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
$ in thousands |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current financial assets |
(i) |
|
|
|
|
5,088 |
|
|
|
5,088 |
|
|
|
5,088 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Trade receivables |
(i) |
|
- |
|
|
|
14,398 |
|
|
|
14,398 |
|
|
|
14,398 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Subsidies receivables |
(i) |
|
- |
|
|
|
7,800 |
|
|
|
7,800 |
|
|
|
7,800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Current financial assets |
(i) |
|
234 |
|
|
|
146,897 |
|
|
|
147,130 |
|
|
|
147,130 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
Cash and cash equivalents |
|
|
61,533 |
|
|
|
- |
|
|
|
61,533 |
|
|
|
61,533 |
|
|
|
61,533 |
|
|
|
- |
|
|
|
- |
|
Total financial assets |
|
|
61,767 |
|
|
|
174,183 |
|
|
|
235,949 |
|
|
|
235,949 |
|
|
|
61,533 |
|
|
|
- |
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current derivative instruments (EIB warrants) |
|
|
22,059 |
|
|
|
- |
|
|
|
22,059 |
|
|
|
22,059 |
|
|
|
- |
|
|
|
- |
|
|
|
22,059 |
|
Other non-current financial liabilities |
|
|
- |
|
|
|
51,953 |
|
|
|
51,953 |
|
|
|
52,521 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Current financial liabilities |
(i) |
|
- |
|
|
|
10,460 |
|
|
|
10,460 |
|
|
|
10,460 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Trade payables |
(i) |
|
- |
|
|
|
17,277 |
|
|
|
17,277 |
|
|
|
17,277 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other current liabilities |
(i) |
|
168 |
|
|
|
12,174 |
|
|
|
12,342 |
|
|
|
12,342 |
|
|
|
- |
|
|
|
- |
|
|
|
168 |
|
Total financial liabilities |
|
|
22,227 |
|
|
|
91,865 |
|
|
|
114,092 |
|
|
|
114,660 |
|
|
|
- |
|
|
|
- |
|
|
|
22,227 |
|
(i) As of December 31, 2025, the carrying amount of these assets and liabilities on the statement of consolidated financial position is a reasonable approximation of their fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting category |
|
|
Book value on the statement of financial position |
|
|
Fair Value |
|
|
Fair Value Hierarchy |
|
As of December 31, 2024 |
|
Fair value through profit and loss |
|
|
Amortized cost |
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
$ in thousands |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current financial assets |
|
|
4,556 |
|
|
|
2,965 |
|
|
|
7,521 |
|
|
|
7,521 |
|
|
|
4,556 |
|
|
|
- |
|
|
|
- |
|
Trade receivables |
|
|
- |
|
|
|
6,714 |
|
|
|
6,714 |
|
|
|
6,714 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Subsidies receivables |
|
|
- |
|
|
|
14,521 |
|
|
|
14,521 |
|
|
|
14,521 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Current financial assets |
|
|
117,055 |
|
|
|
- |
|
|
|
117,055 |
|
|
|
117,055 |
|
|
|
117,055 |
|
|
|
- |
|
|
|
- |
|
Cash and cash equivalents |
|
|
143,251 |
|
|
|
- |
|
|
|
143,251 |
|
|
|
143,251 |
|
|
|
143,251 |
|
|
|
- |
|
|
|
- |
|
Total financial assets |
|
|
264,862 |
|
|
|
24,199 |
|
|
|
289,061 |
|
|
|
289,061 |
|
|
|
264,862 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current derivative instruments (EIB warrants) |
|
|
6,010 |
|
|
|
- |
|
|
|
6,010 |
|
|
|
6,010 |
|
|
|
- |
|
|
|
- |
|
|
|
6,010 |
|
Other non-current financial liabilities |
|
|
- |
|
|
|
44,871 |
|
|
|
44,871 |
|
|
|
45,038 |
|
|
|
- |
|
|
|
- |
|
|
|
45,038 |
|
Current financial liabilities |
|
|
- |
|
|
|
16,134 |
|
|
|
16,134 |
|
|
|
16,141 |
|
|
|
- |
|
|
|
- |
|
|
|
16,141 |
|
Trade payables |
|
|
- |
|
|
|
18,664 |
|
|
|
18,664 |
|
|
|
18,664 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other current liabilities |
|
|
- |
|
|
|
10,097 |
|
|
|
10,097 |
|
|
|
10,097 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total financial liabilities |
|
|
6,010 |
|
|
|
132,397 |
|
|
|
138,408 |
|
|
|
138,581 |
|
|
|
- |
|
|
|
- |
|
|
|
67,189 |
|
|
| Schedule of derivative instruments put and call options |
As of December 31, 2024 and December 31, 2025 we held derivative instruments consisting in a a combination of put and call options to hedge some of our foreign currency exchange risk. These instruments have the following features:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of December 31, |
|
Maturity date |
|
Instrument |
|
Notional amount USD |
|
|
Exercise price |
|
|
2024 |
|
2025 |
|
|
|
|
|
($, in thousands) |
|
|
|
|
|
($, in thousands) |
|
May 13, 2025 |
|
Call options |
|
|
3,000 |
|
|
|
1.1000 |
|
|
|
8 |
|
|
- |
|
May 13, 2025 |
|
Put options |
|
|
5,000 |
|
|
|
1.0650 |
|
|
|
(153 |
) |
|
- |
|
July 11, 2025 |
|
Call options |
|
|
3,000 |
|
|
|
1.1000 |
|
|
|
15 |
|
|
- |
|
July 11, 2025 |
|
Put options |
|
|
5,000 |
|
|
|
1.0650 |
|
|
|
(157 |
) |
|
- |
|
February 25, 2026 |
|
Call options |
|
|
5,000 |
|
|
|
1.1695 |
|
|
|
- |
|
|
56 |
|
February 25, 2026 |
|
Put options |
|
|
10,000 |
|
|
|
1.1640 |
|
|
|
- |
|
|
(44 |
) |
May 15, 2026 |
|
Call options |
|
|
4,500 |
|
|
|
1.1550 |
|
|
|
- |
|
|
82 |
|
May 15, 2026 |
|
Put options |
|
|
9,000 |
|
|
|
1.1320 |
|
|
|
- |
|
|
(21 |
) |
May 26, 2026 |
|
Call options |
|
|
5,000 |
|
|
|
1.1695 |
|
|
|
- |
|
|
95 |
|
May 26, 2026 |
|
Put options |
|
|
10,000 |
|
|
|
1.1640 |
|
|
|
- |
|
|
(83 |
) |
|