v3.26.1
Fair value measurement
12 Months Ended
Dec. 31, 2025
Disclosure of financial assets [abstract]  
Fair value measurement
34. Fair value measurement
The reported amount of derivative instruments, whether assets or liabilities, reflects their fair value at the reporting date.
The carrying amount of cash and cash equivalents, financial assets and trade receivables, as adjusted for impairment where necessary as required by IFRS 9, approximates their estimated realizable value and their fair value. Lease liabilities are measured at their present value, while all of the other financial liabilities recorded at amortized cost approximate fair value.
For units in investment funds sensitivity has not been calculated as the valuation is made on the basis of the latest available net asset value (NAV).
Categories of financial assets and liabilities according to IFRS 7
The following table provides a breakdown for financial assets by category at December 31, 2025.
At December 31, 2025
Financial assetsFair value Level
(€ thousands)FVPLFVOCIAmortized costTotalNote123
Derivative financial instruments—7,055—7,05521—7,055—
Cash and cash equivalents——220,121220,12124—220,121—
Trade receivables——227,087227,08720—227,087—
Other non-current financial assets4,886—33,61038,49618—34,0734,423
Other current financial assets68,6357,0471,75077,4322210,30912,74754,376
Financial assets73,52114,102482,568570,19110,309501,08358,799

The following table provides an additional breakdown for other current financial assets at December 31, 2025.
At December 31, 2025
Other current financial assetsFair value Level
(€ thousands)FVPLFVOCIAmortized costTotal123
Private equity21,565——21,565——21,565
Private debt11,720——11,720—28411,436
Hedge funds11,370——11,370——11,370
Real estate funds10,005——10,005——10,005
Money market funds and floating income10,7133,151—13,8643,15110,713—
Fixed income—3,896—3,8963,896——
Guarantee deposits——1,4921,492—1,492—
Equity3,262——3,2623,262——
Financial receivables——258258—258—
Total other current financial assets68,6357,0471,75077,43210,30912,74754,376

The following table presents the changes in level 3 items for the years ended December 31, 2025 and 2024.
(€ thousands)Fair value
Level 3
20252024
At January 159,35657,131
Investments5,2972,969
Disposals(6,831)(5,617)
Fair value adjustments2,9943,598
Realized gains15594
Exchange rate (losses)/gains(2,172)1,181
At December 3158,79959,356
The fair value of Level 2 items is mainly estimated on the basis of data provided by pricing services (non-active markets) and the fair value of Level 3 items is estimated on the basis of the last available NAV.
At December 31, 2024
Financial assetsFair value Level
(€ thousands)FVPLFVOCIAmortized costTotalNote123
Derivative financial instruments—1,711—1,71121—1,711—
Cash and cash equivalents——219,130219,13024—219,130—
Trade receivables——248,790248,79020—248,790—
Other non-current financial assets5,880—35,60641,48618—36,1965,290
Other current financial assets61,41512,2243,63077,2692215,4287,77554,066
Financial assets67,29513,935507,156588,38615,428513,60259,356

The following table provides an additional breakdown for other current financial assets at December 31, 2024.
At December 31, 2024
Other current financial assetsFair value Level
(€ thousands)FVPLFVOCIAmortized costTotal123
Private equity23,954——23,954——23,954
Private debt10,395——10,395—28110,114
Hedge funds10,285——10,285——10,285
Real estate funds9,713——9,713——9,713
Money market funds and floating income3,8645,785—9,6495,7853,864—
Fixed income—6,439—6,4396,439——
Guarantee deposits——3,3603,360—3,360—
Equity3,204——3,2043,204——
Financial receivables——270270—270—
Total other current financial assets61,41512,2243,63077,26915,4287,77554,066

The fair value of Level 2 items is mainly estimated on the basis of data provided by pricing services (non-active markets) and the fair value of Level 3 items is estimated on the basis of the last available NAV.
The following tables provide a breakdown for financial liabilities by category.
At December 31, 2025
Financial liabilitiesFair value Level
(€ thousands)FVPLFVOCIAmortized costTotalNote123
Derivative financial instruments—4,576—4,57621—4,576—
Non-current borrowings——162,123162,12327—162,123—
Current borrowings——84,06684,06627—84,066—
Other non-current financial liabilities105,632——105,63228—105,632—
Trade payables and customer advances——326,245326,24532—326,245—
Lease liabilities – Current / Non-current——731,589731,58929——731,589
Financial liabilities105,6324,5761,304,0231,414,231—682,642731,589
At December 31, 2024
Financial liabilitiesFair value Level
(€ thousands)FVPLFVOCIAmortized costTotalNote123
Derivative financial instruments—15,138—15,13821—15,138—
Non-current borrowings——196,401196,40127—196,401—
Current borrowings——177,166177,16627—177,166—
Other non-current financial liabilities146,338—110146,44828—146,338110
Trade payables and customer advances——309,771309,77132—309,771—
Lease liabilities – Current / Non-current——661,685661,68529——661,685
Financial liabilities146,33815,1381,345,1331,506,609—844,814661,795