| Schedule of Breakdown for Intangible Assets |
The following table presents a breakdown for intangible assets. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (€ thousands) | Goodwill | | Brand | | Concessions, licenses, trademarks and patents | | Other intangible assets | | Intangible assets in progress | | Total | | Historical cost at January 1, 2024 | 256,270 | | 162,832 | | 143,921 | | 170,040 | | 106 | | 733,169 | | Additions | — | | — | | 2,224 | | 25,901 | | 373 | | 28,498 | | Disposals | — | | — | | (2,802) | | (711) | | — | | (3,513) | | Business combinations | 8,280 | | — | | — | | — | | — | | 8,280 | | Exchange differences | 11,080 | | 10,360 | | 6,463 | | 1,755 | | 1 | | 29,659 | | Other movements and reclassifications | — | | — | | 3,518 | | (1,751) | | (226) | | 1,541 | | Balance at December 31, 2024 | 275,630 | | 173,192 | | 153,324 | | 195,234 | | 254 | | 797,634 | | Additions | — | | — | | 1,454 | | 22,128 | | 828 | | 24,410 | | Disposals | — | | — | | (85) | | (1,316) | | — | | (1,401) | | Exchange differences | (28,396) | | (20,061) | | (12,688) | | (3,556) | | (7) | | (64,708) | | Other movements and reclassifications | — | | — | | 90 | | 172 | | (251) | | 11 | | Balance at December 31, 2025 | 247,234 | | 153,131 | | 142,095 | | 212,662 | | 824 | | 755,946 | | | | | | | | | | | | | | Accumulated amortization at January 1, 2024 | — | | — | | (41,348) | | (119,547) | | — | | (160,895) | | Amortization | — | | — | | (5,466) | | (16,686) | | — | | (22,152) | | Impairment | — | | — | | — | | (58) | | — | | (58) | | Disposals | — | | — | | 3,029 | | 692 | | — | | 3,721 | | Exchange differences | — | | — | | (425) | | (1,502) | | — | | (1,927) | | Other movements and reclassifications | — | | — | | (3,057) | | 1,097 | | — | | (1,960) | | Balance at December 31, 2024 | — | | — | | (47,267) | | (136,004) | | — | | (183,271) | | Amortization | — | | — | | (5,053) | | (19,264) | | — | | (24,317) | | Impairment | — | | — | | — | | (72) | | — | | (72) | | Disposals | — | | — | | 85 | | 1,218 | | — | | 1,303 | | Exchange differences | — | | — | | 1,141 | | 3,098 | | — | | 4,239 | | Other movements and reclassifications | — | | — | | (29) | | 287 | | — | | 258 | | Balance at December 31, 2025 | — | | — | | (51,123) | | (150,737) | | — | | (201,860) | | | | | | | | | | | | | | Carrying amount at: | | | | | | | | | | | | | January 1, 2024 | 256,270 | | 162,832 | | 102,573 | | 50,493 | | 106 | | 572,274 | | December 31, 2024 | 275,630 | | 173,192 | | 106,057 | | 59,230 | | 254 | | 614,363 | | December 31, 2025 | 247,234 | | 153,131 | | 90,972 | | 61,925 | | 824 | | 554,086 |
|