Consolidated Statement of Changes in Equity - EUR (€) € in Thousands |
Total |
Total equity attributable to shareholders of the Parent Company |
Share capital |
Share premium |
Currency translation difference |
Cash flow hedge reserve |
Reserve for remeasurement of defined benefit plans |
Financial assets at FVOCI reserve |
Other legal reserves |
Reserve for treasury shares |
Other reserves |
Retained earnings |
Total equity attributable to non-controlling interests |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At beginning of period at Dec. 31, 2022 | € 732,321 | € 678,949 | € 5,939 | € 721,187 | € 5,295 | € 13,379 | € 1,252 | € (795) | € 25,278 | € (451,174) | € (169,732) | € 528,320 | € 53,372 |
| Profit | 135,661 | 121,529 | 121,529 | 14,132 | |||||||||
| Other comprehensive income/(loss) | (21,780) | (20,946) | (15,151) | (7,553) | 1,123 | 635 | (834) | ||||||
| Total comprehensive income | 113,881 | 100,583 | (15,151) | (7,553) | 1,123 | 635 | 121,529 | 13,298 | |||||
| Legal reserves | 0 | 0 | (3,145) | 3,145 | |||||||||
| Dividends to shareholders of the Parent Company | (25,031) | (25,031) | (25,031) | ||||||||||
| Dividends to non-controlling interests | (6,068) | (6,068) | |||||||||||
| Sale of treasury shares, net | 3,654 | 3,654 | 3,902 | (248) | |||||||||
| Exercise of warrants | 63,379 | 63,379 | 115 | 64,500 | (1,236) | ||||||||
| Issuance of Special Voting Shares A | 0 | 3,100 | (3,100) | ||||||||||
| Share-based payments | 19,780 | 19,780 | 19,780 | ||||||||||
| Settlement of share-based payments | 0 | 10,650 | (11,093) | 443 | |||||||||
| Other changes | (1,020) | (1,020) | 5,388 | (6,408) | |||||||||
| At end of period at Dec. 31, 2023 | 900,896 | 840,294 | 9,154 | 782,587 | (9,856) | 5,826 | 2,375 | (160) | 22,133 | (436,622) | (153,996) | 618,853 | 60,602 |
| Profit | 90,861 | 77,083 | 77,083 | 13,778 | |||||||||
| Other comprehensive income/(loss) | 19,817 | 18,465 | 31,138 | (13,255) | 367 | 215 | 1,352 | ||||||
| Total comprehensive income | 110,678 | 95,548 | 31,138 | (13,255) | 367 | 215 | 77,083 | 15,130 | |||||
| Legal reserves | 0 | (3,159) | 3,159 | ||||||||||
| Dividends to shareholders of the Parent Company | (30,290) | (30,290) | 31 | (30,321) | |||||||||
| Dividends to non-controlling interests | (6,132) | (6,132) | |||||||||||
| Share-based payments | 8,472 | 8,472 | 8,472 | ||||||||||
| Settlement of share-based payments | 0 | 18,277 | (19,297) | 1,020 | |||||||||
| Other changes | (737) | 2,096 | 2,096 | (2,833) | |||||||||
| At end of period at Dec. 31, 2024 | 982,887 | 916,120 | 9,154 | 782,587 | 21,282 | (7,429) | 2,742 | 55 | 18,974 | (418,345) | (161,631) | 668,731 | 66,767 |
| Profit | 109,487 | 98,582 | 98,582 | 10,905 | |||||||||
| Other comprehensive income/(loss) | (68,329) | (64,838) | (75,584) | 11,022 | (139) | (137) | (3,491) | ||||||
| Total comprehensive income | 41,158 | 33,744 | (75,584) | 11,022 | (139) | (137) | 98,582 | 7,414 | |||||
| Legal reserves | 0 | 369 | (369) | ||||||||||
| Dividends to shareholders of the Parent Company | (30,491) | (30,491) | (30,491) | 0 | |||||||||
| Dividends to non-controlling interests | (6,832) | (6,832) | |||||||||||
| Sale of treasury shares, net | 107,216 | 107,216 | 117,676 | (10,460) | |||||||||
| Share-based payments | 4,417 | 4,417 | 4,417 | ||||||||||
| Settlement of share-based payments | 0 | 13,466 | (16,269) | 2,803 | |||||||||
| Other changes | 726 | 5 | 5 | 721 | |||||||||
| At end of period at Dec. 31, 2025 | € 1,099,081 | € 1,031,011 | € 9,154 | € 782,587 | € (54,302) | € 3,593 | € 2,603 | € (82) | € 19,343 | € (287,203) | € (184,307) | € 739,625 | € 68,070 |