Borrowings (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure of detailed information about borrowings [abstract] |
|
| Schedule of Non-current and Current Borrowings |
The following table provides a breakdown for non-current and current borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | (€ thousands) | Committed loans | | Other borrowings | | Total borrowings | | Committed loans | | Other borrowings | | Total borrowings | | At January 1, | 323,563 | | 50,004 | | 373,567 | | 316,956 | | 85,666 | | 402,622 | | Proceeds | 49,937 | | — | | 49,937 | | 209,720 | | 50,000 | | 259,720 | | Repayments | (128,734) | | (50,004) | | (178,738) | | (205,119) | | (85,662) | | (290,781) | | Other | 1,423 | | — | | 1,423 | | 2,006 | | — | | 2,006 | | At December 31, | 246,189 | | — | | 246,189 | | 323,563 | | 50,004 | | 373,567 | | Of which: | | | | | | | | | | | | | Non-current | 162,123 | | — | | 162,123 | | 196,401 | | — | | 196,401 | | Current | 84,066 | | — | | 84,066 | | 127,162 | | 50,004 | | 177,166 |
|
| Schedule of Tabular Form of Repayment Schedule for Borrowings |
The repayment schedule for borrowings is summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (€ thousands) | At December 31, 2025 | | Year 1 | | Year 2 | | Year 3 | | Year 4 | | Year 5 and beyond | | Committed loans | 246,189 | | 84,066 | | 98,686 | | 58,735 | | 4,702 | | — | | Other borrowings | — | | — | | — | | — | | — | | — | | Total borrowings | 246,189 | | 84,066 | | 98,686 | | 58,735 | | 4,702 | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (€ thousands) | At December 31, 2024 | | Year 1 | | Year 2 | | Year 3 | | Year 4 | | Year 5 and beyond | | Committed loans | 323,563 | | 127,162 | | 83,682 | | 99,263 | | 8,754 | | 4,702 | | Other borrowings | 50,004 | | 50,004 | | — | | — | | — | | — | | Total borrowings | 373,567 | | 177,166 | | 83,682 | | 99,263 | | 8,754 | | 4,702 |
|
| Schedule of Details of Borrowings |
The following tables provide details relating to the Group’s individual borrowings. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2025 | | Borrower | | Interest rate | | Interest rate terms | | Expiry date | | Current | | Non-current | | | | | | | | | (€ thousands) | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.94% | | January 2026 | | 10,056 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.90% | | April 2026 | | 50,246 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.78% | | December 2026 | | 13,437 | | — | | Ermenegildo Zegna N.V. | | Variable | | IRS + 0.90% | | June 2027 | | 515 | | 49,975 | | Ermenegildo Zegna N.V. | | Variable | | IRS + 0.88% | | June 2027 | | 46 | | 30,000 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.85% | | August 2027 | | — | | 10,000 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.90% | | June 2028 | | — | | 9,993 | | Ermenegildo Zegna N.V. | | Fixed | | 0.75% | | September 2028 | | 4,018 | | 8,074 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.94% | | December 2028 | | 10 | | 39,966 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.82% | | November 2029 | | 4,748 | | 14,106 | | Other borrowing facilities | | Fixed | | 1.85% - 2.95% | | Up to 2027 | | 990 | | 9 | | Variable (1) | | 2.01% | | | | | Total | | | | | | | | 84,066 | | 162,123 | | of which fixed | | | | | | | | 4,693 | | 8,083 | | of which variable | | | | | | | | 79,373 | | 154,040 |
______________________ (1)Represents the spread over the variable component of the interest rate, which is generally based on Euribor.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2024 | | Borrower | | Interest rate | | Interest rate terms | | Expiry date | | Current | | Non-current | | | | | | | | | (€ thousands) | | Ermenegildo Zegna N.V. | | Variable | | Euribor 1m | | January 2025 | | 35,030 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 1m | | January 2025 | | 15,025 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.80% | | February 2025 | | 40,172 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 1m + 0.94% | | May 2025 | | 1,450 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.97% | | December 2025 | | 40,002 | | — | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.94% | | January 2026 | | 77 | | 10,000 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.90% | | April 2026 | | 275 | | 49,977 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 6m + 0.77% | | December 2026 | | 6,533 | | 13,483 | | Ermenegildo Zegna N.V. | | Variable | | IRS + 0.90% | | June 2027 | | 790 | | 49,925 | | Ermenegildo Zegna N.V. | | Variable | | IRS + 0.88% | | June 2027 | | 53 | | 30,000 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.85% | | August 2027 | | — | | 10,000 | | Ermenegildo Zegna N.V. | | Fixed | | 0.74% | | September 2028 | | 3,998 | | 12,068 | | Ermenegildo Zegna N.V. | | Variable | | Euribor 3m + 0.82% | | November 2029 | | 1,238 | | 18,808 | | Co.Ti Service S.A. | | Fixed | | 0.75% | | February 2025 | | 20,000 | | — | | Co.Ti Service S.A. | | Fixed | | 0.75% | | April 2025 | | 10,000 | | — | | Other borrowing facilities | | Fixed | | 1.63% - 2.32% | | Up to 2027 | | 2,523 | | 2,140 | | Variable (1) | | 1.43% - 3.90% | | | | | Total | | | | | | | | 177,166 | | 196,401 | | of which fixed | | | | | | | | 35,014 | | 12,752 | | of which variable | | | | | | | | 142,152 | | 183,649 |
______________________ (1)Represents the spread over the variable component of the interest rate, which is generally based on Euribor.
|