v3.26.1
Investments
12 Months Ended
Dec. 31, 2025
Investments  
Investments

16 Investments

Equity-accounted investments

 

2025

2024

(€ million)

Investments in unconsolidated entities controlled by Eni

Joint ventures

Associates

Total

Investments in unconsolidated entities controlled by Eni

Joint ventures

Associates

Total

Carrying amount - beginning of the year

82

9,449

4,619

14,150

53

8,250

4,327

12,630

Additions and subscriptions

21

399

175

595

35

450

242

727

Divestments and reimbursements

 

(84)

(20)

(104)

(2)

(291)

(33)

(326)

Share of profit of equity-accounted investments

4

664

746

1,414

5

795

402

1,202

Share of loss of equity-accounted investments

(9)

(102)

(141)

(252)

(12)

(123)

(181)

(316)

Deduction for dividends

(1)

(573)

(938)

(1,512)

(3)

(655)

(1,094)

(1,752)

Changes in the scope of consolidation

(13)

138

 

125

8

635

7

650

Currency translation differences

(1)

(940)

(478)

(1,419)

 

461

206

667

Other changes

9

65

84

158

(2)

(73)

743

668

Carrying amount - end of the year

92

9,016

4,047

13,155

82

9,449

4,619

14,150

 

Acquisitions and share capital increases mainly related: (i) for €111 million the acquisition in the Plenitude business line of stakes in the two joint ventures 2024 Sol XV Llc (Plenitude 37.98%) and 2024 Sol XVI Llc (Plenitude 32.07%) owners of two operating photovoltaic plants and an electricity storage plant under construction in California (United States), with a total installed capacity of approximately 245 MW in Plenitude's share; (ii) for €108 million to the capital increase of QatarEnergy LNG NFE (5) (Eni’s interest 25%) which participates with a 12.5% stake in the North Field East (NFE) project, ensuring Eni a 3.125% stake in the Qatar megaproject for the development of LNG; (iii) the increase of a further 12% stake in E&E Algeria Touat BV (Eni's interest 66%) for €62 million; (iv) the acquisition of 2025 Bateria II Llc (Plenitude 33.92%) for €55 million; (v) for €45 million to the capital increase of LG-Eni BioRefining Co Ltd (Enilive 49%) engaged in the construction of a biorefining plant in South Korea; (vi) for €30 million to the capital increase of Vårgrønn AS, the joint venture (Plenitude 65%) which owns the 20% stake in the Doggerbank A, B and C offshore wind projects in the United Kingdom; (vii) for €29 million to the capital increase of Lotte Versalis Elastomers Co Ltd (Versalis 50%).

 

Divestments and reimbursements related for €83 million to the capital reimbursement by E&E Algeria Touat BV.

 

Share of profit from equity-accounted investments essentially referred to: (i) Vår Energi ASA for €602 million, which includes the excess of the dividend distributed over the net equity of the investee attributable to Eni; (ii) Azule Energy Holdings Ltd for €415 million; (iii) ADNOC Global Trading Ltd for €96 million; (iv) Saipem SpA for €71 million; (v) Cardón IV SA for €62 million.

Share of loss from equity-accounted investments essentially referred to: (i) St. Bernard Renewables Llc for €58 million; (ii) Vårgrønn AS for €35 million.

Reduction for dividends related to: (i) Vår Energi ASA for €653 million; (ii) Azule Energy Holdings Ltd for €386 million; (iii) Ithaca Energy Plc for €161 million; (iv) SeaCorridor Srl for €95 million; (v) Saipem SpA for 72 million; (vi) Abu Dhabi Oil Refining Company (TAKREER) for €56 million; (v) ADNOC Global Trading Ltd for €49 million.

The change in the scope of consolidation included €138 million of the initial recognition of the investment in the joint venture Eni CCUS Holding Ltd, following the business combination with GIP, resulting in Eni contributing to the venture the CCUS assets in the UK and the Netherlands. The book value of the newly established joint venture corresponds to the fair value of the interest of 49.99% acquired by the other shareholder. The venture will be accounted for using the equity method going forward.

 

Net carrying amounts related to the following companies:

 

December 31, 2025

December 31, 2024

(€ million)

Net carrying amount

% of the  investment

Net carrying amount

% of the  investment

Investments in unconsolidated entities controlled by Eni

 

 

 

 

Other

92

 

82

 

 

92

 

82

 

Joint ventures

 

 

 

 

Azule Energy Holdings Ltd

4,634

50.00

5,211

50.00

E&E Algeria Touat BV

671

66.00

646

54.00

St. Bernard Renewables Llc

657

50.00

806

50.00

Saipem SpA

581

21.80

528

21.61

SeaCorridor Srl

411

50.10

485

50.10

Vårgrønn AS

374

65.00

406

65.00

Cardón IV SA

370

50.00

351

50.00

Mozambique Rovuma Venture SpA

366

35.71

382

35.71

GreenIT SpA

140

51.00

111

51.00

Eni CCUS Holding Ltd

136

50.01

 

 

2023 Sol IX Llc

131

73.62

149

73.59

Lotte Versalis Elastomers Co Ltd

81

50.00

61

50.00

Mangistau Power BV

75

51.00

51

51.00

2024 Sol XV Llc

67

47.47

 

 

2022 Sol VII Llc

53

75.24

61

75.26

2025 Bateria II Llc

53

33.92

 

 

Hergo Renewables SpA

35

65.00

33

65.00

Mangistau Renewables BV

35

51.00

21

51.00

2024 Sol XVI Llc

31

40.58

 

 

Società Oleodotti Meridionali SOM SpA

13

70.00

18

70.00

LabAnalysis Environmental Scienze Srl

 

 

26

30.00

Other

102

 

103

 

 

9,016

 

9,449

 

Associates

 

 

 

 

Abu Dhabi Oil Refining Company (Takreer)

1,980

20.00

2,275

20.00

QatarEnergy LNG NFE (5)

661

25.00

633

25.00

Ithaca Energy Plc

486

35.92

725

37.17

ADNOC Global Trading Ltd

192

20.00

165

20.00

Coral FLNG SA

184

25.00

231

25.00

LG-Eni BioRefining Co Ltd

93

49.00

56

49.00

United Gas Derivatives Co

71

33.33

79

33.33

Novis Renewables Holdings Llc

66

49.00

74

49.00

Bluebell Solar Class A Holdings II Llc

62

99.00

72

99.00

LabAnalysis Environmental Scienze Srl

26

30.00

 

 

Vår Energi ASA

 

63.04

 

63.04

Other

226

 

309

 

 

4,047

 

4,619

 

 

13,155

 

14,150

 

 

The carrying amount of Vår Energi ASA is equal to zero in relation to the application of the equity method of accounting owing to the reduction for the dividends distributed to shareholders.

The results of equity-accounted investments by segment are disclosed in note 35 – Segment information and information by geographical area.

As of December 31, 2025, the book and market values of Saipem SpA, Vår Energi ASA and Ithaca Energy Plc, listed equity-accounted companies, respectively, were as follows:

 

 

Saipem SpA

Vår Energi ASA

Ithaca Energy Plc

Number of ordinary shares held

 

422,920,192

1,573,713,749

594,048,748

% of the investment

 

21.80

63.04

35.92

Share price

(€)

2.425

2.787

1.899

Market value

(€ million)

1,025

4,386

1,128

Book value

(€ million)

581

 

486

Market value vs Book value

(€ million)

444

4,386

642

Additional information is included in note 37 – Other information about investments.

 

Other investments

(€ million)

2025

2024

Carrying amount - beginning of the year

1,395

1,256

Additions and subscriptions

87

71

Change in the fair value with effect to OCI

(30)

62

Currency translation differences

(108)

56

Other changes

(15)

(50)

Carrying amount - end of the year

1,329

1,395

The fair value of the main non-controlling interests in non-listed investees on regulated markets, classified within level 3 of the fair value hierarchy, was estimated based on a methodology that combines future expected earnings and the sum-of-the-parts methodology (so-called residual income approach) and takes into account, inter alia, the following inputs: (i) expected net profits, as a gauge of the future profitability of the investees, derived from the business plans, but adjusted, where appropriate, to include the assumptions that market participants would incorporate; (ii) the cost of capital, adjusted to include the risk premium of the specific country (6%) in which each investee operates. A stress test based on a 1% change in the cost of capital considered in the valuation did not produce significant changes at the fair value.

Dividend income from these investments is disclosed in note 32 – Income (expense) from investments.

 

Acquisitions and subscriptions include €50 million for the acquisition of a minority stake in BF International Best Fields Best Food Ltd (Eni’s interest 10.58%).

The investment book value as of December 31, 2025, primarily related to Nigeria LNG Ltd for €607 million (€690 million at December 31, 2024), Saudi European Petrochemical Co “IBN ZAHR” for €110 million (€127 million at December 31, 2024) and Darwin LNG Pty Ltd for €84 million (€96 million at December 31, 2024).