v3.26.1
Other information
12 Months Ended
Dec. 31, 2025
Other information  
Other information

27 Other information

 

Supplemental cash flow information

 

(€ million)

2025

2024

2023

Investment in consolidated subsidiaries and businesses

 

 

 

Current assets

 

486

408

Non-current assets

1,040

3,863

1,985

Net borrowings

(724)

(468)

(91)

Current and non-current liabilities

(82)

(1,825)

(622)

Net effect of investments

234

2,056

1,680

Goodwill

 

33

25

Fair value of investments held before the acquisition of control

 

(28)

(271)

Non-controlling interests

 

(1)

(2)

Purchase price

234

2,060

1,432

less:

 

 

 

Cash and cash equivalents acquired

(38)

(265)

(155)

Consolidated subsidiaries and businesses net of cash and cash equivalent acquired

196

1,795

1,277

 

 

 

 

Disposal of consolidated subsidiaries and businesses

 

 

 

Current assets

85

802

130

Non-current assets

657

2,695

153

Net borrowings

(322)

101

180

Current and non-current liabilities

(196)

(2,267)

(124)

Net effect of disposals

224

1,331

339

Current value of the stake held for business combinations

(138)

(788)

(580)

Reclassification among other items of OCI

 

 

(7)

Gain on disposal of business combinations

45

379

427

Fair value of share capital held after the sale of control

27

118

414

Credits for divestments

 

 

(173)

Selling price

158

1,040

420

less:

 

 

 

Cash and cash equivalents sold

(40)

(153)

(25)

Consolidated subsidiaries and businesses net of cash and cash equivalent disposed of before business combination

118

887

395

 

Investments and disposals in 2025 are disclosed in note 5 – Business combinations and other significant transactions.

Business combinations and other significant transactions

The provisional and definitive price allocation of the net assets acquired in 2024 is shown below:

(€ million)

Plenitude - Renewable energies and retail

(Provisional allocation)

Plenitude - Renewable energies and retail

(Definitive allocation)

Enilive - Atenoil

(Provisional allocation)

Enilive - Atenoil

(Definitive allocation)

Current assets

5

5

5

5

Property, plant and equipment

71

71

14

30

Goodwill

5

5

28

23

Other non-current assets

52

52

23

17

Cash and cash equivalent

(Net borrowings)

(53)

(53)

(10)

(10)

Current and non-current liabilities

(5)

(5)

(10)

(15)

Net effects of investments

75

75

50

50

Following the definitive allocation of the 2024 business combinations, financial statements were not restated taking into account the immateriality of the changes.