v3.26.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total
Share capital
Retained earnings
Cumulative currency translation differences
Other reserves and equity instruments
Treasury shares
Profit (loss) for the year
Total
Non-controlling interests
Balance at Dec. 31, 2022 € 55,230 € 4,005 € 23,455 € 7,564 € 8,785 € (2,937) € 13,887 € 54,759 € 471
Profit for the year 4,860           4,771 4,771 89
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect (21)       (21)     (21)  
Share of "Other comprehensive income (loss)" on equity-accounted investments related to benefit plans remeasurements (2)       (2)     (2)  
Change of minor investments measured at fair value with effects to OCI 45       45     45  
Items that are not reclassified to profit or loss in later periods 22       22     22  
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences (2,010)     (2,001) (9)     (2,010)  
Change in the fair value of cash flow hedge derivatives net of tax effect 383       383     383  
Share of "Other comprehensive income (loss)" on equity-accounted investments 54       54     54  
Items that may be reclassified to profit or loss in later periods (1,573)     (2,001) 428     (1,573)  
Total comprehensive income (loss) of the year 3,309     2,001 450   4,771 3,220 89
Dividend distribution of Eni SpA (3,005)   (3,005)         (3,005)  
Dividend distribution of other companies (36)               (36)
Allocation of profit (loss)     13,887       (13,887)    
Reimbursement to non-controlling interests (16)               (16)
Purchase of treasury shares (1,837)   (1,837)   1,837 (1,837)   (1,837)  
Cancellation of treasury shares         (2,400) 2,400      
Long-term share-based incentive plan 20   20   (41) 41   20  
Coupon payment on perpetual subordinated bonds (138)   (138)         (138)  
Change in non‐controlling interest     47         47 (47)
Transactions with holders of equity instruments (5,012)   8,974   (604) 604 (13,887) (4,913) (99)
Issuing effect of convertible bonds 79       79     79  
Other changes 38   559 (325) (195)     39 (1)
Other changes in equity 117   559 (325) (116)     118 (1)
Balance at Dec. 31, 2023 53,644 4,005 32,988 5,238 8,515 (2,333) 4,771 53,184 460
Profit for the year 2,764           2,624 2,624 140
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect 4       4     4  
Share of "Other comprehensive income (loss)" on equity-accounted investments related to benefit plans remeasurements 1       1     1  
Change of minor investments measured at fair value with effects to OCI 62       62     62  
Items that are not reclassified to profit or loss in later periods 67       67     67  
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences 3,066     2,992 (2)     2,990 76
Change in the fair value of cash flow hedge derivatives net of tax effect (649)       (648)     (648) (1)
Share of "Other comprehensive income (loss)" on equity-accounted investments (69)       (71)     (71) 2
Items that may be reclassified to profit or loss in later periods 2,348     2,992 (721)     2,271 77
Total comprehensive income (loss) of the year 5,179     2,992 (654)   2,624 4,962 217
Dividend distribution of Eni SpA (3,067)   (3,067)         (3,067)  
Dividend distribution of other companies (50)               (50)
Allocation of profit (loss)     4,771       (4,771)    
Capital contribution by non-controlling interests 1               1
Purchase of treasury shares (2,003)   (2,003)   2,003 (2,003)   (2,003)  
Cancellation of treasury shares         (1,375) 1,375      
Long-term share-based incentive plan 24   24   (78) 78   24  
Issuing of perpetual subordinated bonds 1,848               1,848
Coupon payment on perpetual subordinated bonds (138)   (138)         (138)  
Change in non‐controlling interest 588   196         196 392
Transactions with holders of equity instruments (2,797)   (217)   550 (550) (4,771) (4,988) 2,191
Other changes (378)   (219) (149) (5)     (373) (5)
Other changes in equity (378)   (219) (149) (5)     (373) (5)
Balance at Dec. 31, 2024 55,648 4,005 32,552 8,081 8,406 (2,883) 2,624 52,785 2,863
Profit for the year 2,758           2,608 2,608 150
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect (7)       9     (9) 2
Change of minor investments measured at fair value with effects to OCI (30)       (32)     (32) 2
Items that are not reclassified to profit or loss in later periods (37)       (41)     (41) 4
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences (6,410)     (6,144)       (6,144) (266)
Change in the fair value of cash flow hedge derivatives net of tax effect 607       630     630 (23)
Share of "Other comprehensive income (loss)" on equity-accounted investments 65       73     73 (8)
Items that may be reclassified to profit or loss in later periods (5,738)     (6,144) 703     (5,441) (297)
Total comprehensive income (loss) of the year (3,017)     (6,144) 662   2,608 (2,874) (143)
Dividend distribution of Eni SpA (3,081)   (3,081)         (3,081)  
Dividend distribution of other companies (275)               (275)
Allocation of profit (loss)     2,624       (2,624)    
Capital contribution by non-controlling interests 709               709
Purchase of treasury shares (1,881)   1,881   1,881 1,881   (1,881)  
Cancellation of treasury shares 1,908       (1,908) 1,908      
Long-term share-based incentive plan 35   35   (74) 74   35  
Issuing of perpetual subordinated bonds 1,500       1,500     1,500  
Repurchase of perpetual subordinated bonds (1,500)       (1,500)     (1,500)  
Coupon payment on perpetual subordinated bonds (310)   (310)         (310)  
Change in non‐controlling interest 5,072   3,417 (35) 5     3,377 1,695
Transactions with holders of equity instruments 269   804 (35) (106) 101 (2,624) (1,860) 2,129
Other changes (113)   (147) 34 2     (111) (2)
Other changes in equity (113)   (147) 34 2     (111) (2)
Balance at Dec. 31, 2025 € 52,787 € 4,005 € 33,209 € 1,936 € 8,964 € (2,782) € 2,608 € 47,940 € 4,847