v3.26.1
Provisions for employee benefits (Tables)
12 Months Ended
Dec. 31, 2025
Provisions for employee benefits  
Schedule of provision for employee benefits

(€ million)

December 31,

2025

December 31,

2024

Italian defined benefit plans

143

151

Foreign defined benefit plans

89

108

FISDE, foreign medical plans and other

112

112

Defined benefit plans

344

371

Other benefit plans

252

310

Provision for employee benefits

596

681

Schedule of present value of employee benefits, estimated by applying actuarial techniques

 

2025

2024

(€ million)

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other benefit plans

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other benefit plans

Total

Present value of benefit liabilities at beginning of year

151

369

112

632

310

942

156

380

118

654

353

1,007

Current service cost

1

6

2

9

57

66

1

12

2

15

56

71

Interest cost

5

17

3

25

8

33

5

18

4

27

11

38

Remeasurements:

(4)

7

(2)

1

(8)

(7)

(1)

(22)

(2)

(25)

1

(24)

- actuarial (gains) losses due to changes in demographic assumptions

 

(7)

 

(7)

 

(7)

 

(1)

 

(1)

 

(1)

- actuarial (gains) losses due to changes in financial assumptions

(1)

 

(1)

(2)

(3)

(5)

 

(22)

 

(22)

5

(17)

- experience (gains) losses

(3)

14

(1)

10

(5)

5

(1)

1

(2)

(2)

(4)

(6)

Past service cost and (gain) loss on settlements

 

1

5

6

(9)

(3)

 

9

 

9

3

12

Plan contributions:

 

1

 

1

 

1

 

2

 

2

 

2

- employee contributions

 

1

 

1

 

1

 

2

 

2

 

2

Benefits paid

(11)

(31)

(8)

(50)

(105)

(155)

(10)

(85)

(8)

(103)

(113)

(216)

Reclassification to liabilities directly associated with assets held for sale

 

(16)

 

(16)

(1)

(17)

 

 

 

 

 

 

Currency translation differences and other changes

1

(7)

 

(6)

 

(6)

 

55

(2)

53

(1)

52

Present value of benefit liabilities at end of year (a)

143

347

112

602

252

854

151

369

112

632

310

942

Plan assets at beginning of year

 

263

 

263

 

263

 

261

 

261

 

261

Interest income

 

18

 

18

 

18

 

14

 

14

 

14

Return on plan assets

 

(8)

 

(8)

 

(8)

 

(17)

 

(17)

 

(17)

Administrative fees paid

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

Plan contributions:

 

21

 

21

 

21

 

25

 

25

 

25

- employee contributions

 

1

 

1

 

1

 

2

 

2

 

2

- employer contributions

 

20

 

20

 

20

 

23

 

23

 

23

Benefits paid

 

(24)

 

(24)

 

(24)

 

(25)

 

(25)

 

(25)

Reclassification to liabilities directly associated with assets held for sale

 

(1)

 

(1)

 

(1)

 

 

 

 

 

 

Currency translation differences and other changes

 

(8)

 

(8)

 

(8)

 

6

 

6

 

6

Plan assets at end of year (b)

 

260

 

260

 

260

 

263

 

263

 

263

Asset ceiling at beginning of year

 

2

 

2

 

2

 

2

 

2

 

2

Change in asset ceiling

 

 

 

 

 

 

 

 

 

 

 

 

Asset ceiling at end of year (c)

 

2

 

2

 

2

 

2

 

2

 

2

Net liability recognized at end of year (a-b+c)

143

89

112

344

252

596

151

108

112

371

310

681

Schedule of costs charged to profit and loss account and other comprehensive income

Costs charged to the profit and loss account, valued using actuarial assumptions, consisted of the following:

 

(€ million)

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other

benefit plans

Total

2025

 

 

 

 

 

 

Current service cost

1

6

2

9

57

66

Past service cost and (gains) losses on settlements

 

1

5

6

(9)

(3)

Interest cost (income), net:

 

 

 

 

 

 

- interest cost on liabilities

5

17

3

25

8

33

- interest income on plan assets

 

(18)

 

(18)

 

(18)

Total interest cost (income), net

5

(1)

3

7

8

15

- of which recognized in Payroll and related cost

 

 

 

 

8

8

- of which recognized in Financial income (expense)

5

(1)

3

7

 

7

Remeasurements for long-term plans

 

 

 

 

(8)

(8)

Administrative fees paid

 

1

 

1

 

1

Total

6

7

10

23

48

71

- of which recognized in Payroll and related cost

1

8

7

16

48

64

- of which recognized in Financial income (expense)

5

(1)

3

7

 

7

2024

 

 

 

 

 

 

Current service cost

1

12

2

15

56

71

Past service cost and (gains) losses on settlements

 

9

 

9

3

12

Interest cost (income), net:

 

 

 

 

 

 

- interest cost on liabilities

5

18

4

27

11

38

- interest income on plan assets

 

(14)

 

(14)

 

(14)

Total interest cost (income), net

5

4

4

13

11

24

- of which recognized in Payroll and related cost

 

 

 

 

11

11

- of which recognized in Financial income (expense)

5

4

4

13

 

13

Remeasurements for long-term plans

 

 

 

 

1

1

Administrative fees paid

 

1

 

1

 

1

Total

6

26

6

38

71

109

- of which recognized in Payroll and related cost

1

22

2

25

71

96

- of which recognized in Financial income (expense)

5

4

4

13

 

13

 

2025

2024

(€ million)

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total

Actuarial (gain)/loss due to changes in demographic assumptions

 

(7)

 

(7)

 

(1)

 

(1)

Actuarial (gain)/loss due to changes in financial assumptions

(1)

 

(1)

(2)

 

(22)

 

(22)

Experience (gain)/loss

(3)

14

(1)

10

(1)

1

(2)

(2)

Return on plan assets

 

8

 

8

 

17

 

17

Changes in asset ceiling

 

 

 

 

 

 

 

 

Remeasurements

(4)

15

(2)

9

(1)

(5)

(2)

(8)

Schedule of plan assets

(€ million)

Cash and cash equivalents

Equity securities

Debt securities

Real estate

Derivatives

Investment funds

Assets held by insurance companies

Other

Total

December 31, 2025

 

 

 

 

 

 

 

 

 

Plan assets with a quoted market price:

 

 

 

 

 

 

 

 

 

- with a quoted market price

9

24

126

11

41

 

4

15

230

- without a quoted market price

 

 

 

 

 

 

30

 

30

 

9

24

126

11

41

 

34

15

260

December 31, 2024

 

 

 

 

 

 

 

 

 

Plan assets with a quoted market price:

 

 

 

 

 

 

 

 

 

- with a quoted market price

4

25

125

11

43

1

32

19

260

- without a quoted market price

 

 

 

 

 

 

3

 

3

 

4

25

125

11

43

1

35

19

263

Schedule of actuarial assumptions used in measurement of defined benefit liabilities and estimated cost

 

 

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans

and other

Other benefit plans

2025

 

 

 

 

 

 

 

 

 

Discount rate

(%)

3.2

1.3

-

20.5

3.2

2.4

-

3.2

Rate of compensation increase

(%)

3.0

2.0

-

19.7

 

 

 

 

Rate of price inflation

(%)

2.0

1.0

-

14.0

2.0

 

 

2.0

Life expectations on retirement at age 65

(years)

 

14

-

24

24

 

 

 

2024

 

 

 

 

 

 

 

 

 

Discount rate

(%)

3.1

1.1

-

26.1

3.1

2.8

-

3.1

Rate of compensation increase

(%)

3.0

2.0

-

15.0

 

 

 

 

Rate of price inflation

(%)

2.0

1.0

-

14.0

2.0

 

 

2.0

Life expectations on retirement at age 65

(years)

 

14

-

24

24

 

 

 

Schedule of analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans

 

 

Euro

area

Rest of

Europe

Africa

Other

areas

Foreign defined benefit plans

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

(%)

3.4

-

4.2

1.3

-

5.5

4.0

-

20.5

 

1.3

-

20.5

Rate of compensation increase

(%)

2.0

-

3.4

 

 

2.8

5.0

-

19.7

 

2.0

-

19.7

Rate of price inflation

(%)

 

 

2.0

1.0

-

3.1

3.0

-

14.0

 

1.0

-

14.0

Life expectations on retirement at age 65

(years)

21

-

23

22

-

24

14

-

18

 

14

-

24

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

(%)

3.2

-

3.6

1.1

-

5.5

3.3

-

26.1

7.1

1.1

-

26.1

Rate of compensation increase

(%)

2.0

-

3.4

 

 

2.8

5.0

-

15.0

5.0

2.0

-

15.0

Rate of price inflation

(%)

 

 

2.0

1.0

-

3.5

3.0

-

14.0

3.5

1.0

-

14.0

Life expectations on retirement at age 65

(years)

21

-

23

23

-

24

14

-

18

 

14

-

24

Schedule of analysis by maturity date of the liabilities for employee benefit plans and their relative weighted average duration

(€ million)

 

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Other benefit plans

December 31, 2025

 

 

 

 

 

2026

 

18

17

8

90

2027

 

16

25

8

79

2028

 

17

19

8

64

2029

 

18

21

7

5

2030

 

18

20

7

3

2031 and thereafter

 

56

245

74

11

Weighted average duration (years)

 

5.8

12.4

10.9

2.1

December 31, 2024

 

 

 

 

 

2025

 

19

24

8

108

2026

 

16

26

7

92

2027

 

16

21

7

80

2028

 

17

16

7

13

2029

 

18

19

7

5

2030 and thereafter

 

65

263

76

12

Weighted average duration (years)

 

6.1

13.1

11.3

2.1