$

Loans advanced by PGCo to Minera Exar, as at December 31, 2023

-

Loans to Minera Exar

65,000

Accrued interest

2,355

Loans advanced by PGCo to Minera Exar, as at December 31, 2024

67,355

Accrued interest

5,892

Derecognition of existing loans upon extinguishment

(72,445

)

Recognition of new loans at fair value upon restructuring

70,735

Loans to Minera Exar, as at December 31, 2025

71,537