| Schedule of Earnings Per Share, Basic and Diluted |
The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each class of ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Year Ended December 31,
2025 |
|
|
For the Period from July 24,
2024 (Inception) through
December 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocation of net income (loss), basic and diluted |
|
$ |
2,893,150 |
|
|
$ |
1,142,301 |
|
|
$ |
(4,992 |
) |
|
$ |
(34,482 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted weighted average ordinary shares outstanding |
|
|
11,491,781 |
|
|
|
4,537,295 |
|
|
|
634,921 |
|
|
|
4,385,714 |
|
| Basic and diluted net income (loss) per ordinary share |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
| Schedule Of Reconciliation Of Temporary Equity |
As of December 31, 2025 and 2024, the ordinary shares subject to possible redemption reflected in the balance sheets are reconciled in the following table:
|
|
|
|
|
|
|
|
|
Ordinary Shares subject to possible redemption |
|
|
|
|
|
|
| Gross proceeds |
|
|
10,000,000 |
|
|
$ |
100,000,000 |
|
| Less: |
|
|
|
|
|
|
|
|
| Proceeds allocated to Public Rights |
|
|
|
|
|
|
(1,379,000 |
) |
| Proceeds allocated to over-allotment option |
|
|
|
|
|
|
(158,636 |
) |
| Ordinary shares issuance costs |
|
|
|
|
|
|
(3,784,431 |
) |
| Plus: |
|
|
|
|
|
|
|
|
| Remeasurement of carrying value to redemption value |
|
|
|
|
|
|
5,918,545 |
|
|
|
|
|
|
|
|
|
|
| Balance - December 31, 2024 |
|
|
10,000,000 |
|
|
$ |
100,596,478 |
|
|
|
|
|
|
|
|
|
|
| Gross proceeds from exercise of over-allotment option |
|
|
1,500,000 |
|
|
|
15,000,000 |
|
| Less: |
|
|
|
|
|
|
|
|
| Proceeds allocated to Public Rights from exercise of over-allotment option |
|
|
|
|
|
|
(206,850 |
) |
| Ordinary shares issuance costs from exercise of over-allotment option |
|
|
|
|
|
|
(277,372 |
) |
| Plus: |
|
|
|
|
|
|
|
|
| Remeasurement of carrying value to redemption value |
|
|
|
|
|
|
5,397,684 |
|
|
|
|
|
|
|
|
|
|
| Balance – December 31, 2025 |
|
|
11,500,000 |
|
|
$ |
120,509,940 |
|
|
|
|
|
|
|
|
|
|
|