| Revision of Previously Issued Consolidated Financial Statements |
3. Revision of Previously Issued Consolidated Financial Statements
Revisions
During the third quarter of 2025, the Company identified an error in its methodology for accruing sales tax liabilities that had resulted in a cumulative overstatement of accrued expenses and sales
tax expense. The overstatement of accrued expenses resulted in an understatement of the carrying value of the dermatology recurring procedures reporting unit. During the years ended December 31, 2023 and 2024, the Company recorded impairment
charges for the excess of the carrying value of the dermatology recurring procedures reporting unit over its fair value. The understatement of the carrying value for this reporting unit, as a result of the overstatement of accrued expenses and
sales tax expense, resulted in an additional goodwill impairment charge for the years ended December 31, 2023 and 2024. The error had no net impact on accumulated deficit as of January 1, 2024, but impacted subsequent quarterly and annual reporting
periods through June 30, 2025. The Company assessed the materiality of the error on prior period consolidated financial statements in accordance with Securities and Exchange Commission (“SEC”) Staff Accounting Bulletins No. 99 and No. 108, as
codified in ASC 250, Accounting Changes and Error Corrections. Based on this assessment, in consideration of both quantitative and qualitative factors, the Company concluded that the error is not material
to any previously presented interim or annual financial statements. The Company revised its financial statements for the periods impacted. The following tables set forth the effects of the adjustment on affected items within the Company’s previously reported consolidated balance sheets for all impacted periods (in thousands):
| |
|
March 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
40,048 |
|
|
$
|
(822 |
)
|
|
$
|
39,226 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
6,269 |
|
|
$
|
(824 |
)
|
|
$
|
5,445 |
|
|
Total current liabilities
|
|
$
|
12,588 |
|
|
$
|
(824 |
)
|
|
$
|
11,764 |
|
|
Total liabilities
|
|
$
|
30,616 |
|
|
$
|
(824 |
)
|
|
$
|
29,792 |
|
|
Accumulated deficit
|
|
$
|
(241,426 |
)
|
|
$
|
2 |
|
|
$
|
(241,424 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,432 |
|
|
$
|
2 |
|
|
$
|
9,434 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
40,048 |
|
|
$
|
(822 |
)
|
|
$
|
39,226 |
|
| |
|
June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
39,581 |
|
|
$
|
(822 |
)
|
|
$
|
38,759 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
6,608 |
|
|
$
|
(832 |
)
|
|
$
|
5,776 |
|
|
Total current liabilities
|
|
$
|
12,133 |
|
|
$
|
(832 |
)
|
|
$
|
11,301 |
|
|
Total liabilities
|
|
$
|
30,085 |
|
|
$
|
(832 |
)
|
|
$
|
29,253 |
|
|
Accumulated deficit
|
|
$
|
(241,525 |
)
|
|
$
|
10 |
|
|
$
|
(241,515 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,496 |
|
|
$
|
10 |
|
|
$
|
9,506 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
39,581 |
|
|
$
|
(822 |
)
|
|
$
|
38,759 |
|
| |
|
September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
40,205 |
|
|
$
|
(822 |
)
|
|
$
|
39,383 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,524 |
|
|
$
|
(881 |
)
|
|
$
|
7,643 |
|
|
Total current liabilities
|
|
$
|
14,046 |
|
|
$
|
(881 |
)
|
|
$
|
13,165 |
|
|
Total liabilities
|
|
$
|
30,862 |
|
|
$
|
(881 |
)
|
|
$
|
29,981 |
|
|
Accumulated deficit
|
|
$
|
(243,647 |
)
|
|
$
|
58 |
|
|
$
|
(243,589 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,343 |
|
|
$
|
58 |
|
|
$
|
9,401 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
40,205 |
|
|
$
|
(822 |
)
|
|
$
|
39,383 |
|
| |
|
December 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
36,157 |
|
|
$
|
(1,229 |
)
|
|
$
|
34,928 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,593 |
|
|
$
|
(1,229 |
)
|
|
$
|
7,364 |
|
|
Total current liabilities
|
|
$
|
14,625 |
|
|
$
|
(1,229 |
)
|
|
$
|
13,396 |
|
|
Total liabilities
|
|
$
|
31,185 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,956 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
36,157 |
|
|
$
|
(1,229 |
)
|
|
$
|
34,928 |
|
| |
|
March 31, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
34,262 |
|
|
$
|
(1,229 |
)
|
|
$
|
33,033 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,779 |
|
|
$
|
(1,539 |
)
|
|
$
|
7,240 |
|
|
Total current liabilities
|
|
$
|
15,139 |
|
|
$
|
(1,539 |
)
|
|
$
|
13,600 |
|
|
Total liabilities
|
|
$
|
31,593 |
|
|
$
|
(1,539 |
)
|
|
$
|
30,054 |
|
|
Accumulated deficit
|
|
$
|
(250,576 |
)
|
|
$
|
310 |
|
|
$
|
(250,266 |
)
|
|
Total stockholders’ equity
|
|
$
|
2,669 |
|
|
$
|
310 |
|
|
$
|
2,979 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
34,262 |
|
|
$
|
(1,229 |
)
|
|
$
|
33,033 |
|
| |
|
June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
30,722 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,493 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
7,401 |
|
|
$
|
(1,453 |
)
|
|
$
|
5,948 |
|
|
Total current liabilities
|
|
$
|
14,004 |
|
|
$
|
(1,453 |
)
|
|
$
|
12,551 |
|
|
Total liabilities
|
|
$
|
30,414 |
|
|
$
|
(1,453 |
)
|
|
$
|
28,961 |
|
|
Accumulated deficit
|
|
$
|
(253,065 |
)
|
|
$
|
224 |
|
|
$
|
(252,841 |
)
|
|
Total stockholders’ equity
|
|
$
|
308 |
|
|
$
|
224 |
|
|
$
|
532 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
30,722 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,493 |
|
The following tables set forth the effects of the adjustment on affected items within the Company’s previously reported consolidated statements of operations for all impacted periods (in thousands, except per share data):
| |
|
Three Months Ended March 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,710 |
|
|
$
|
(2 |
)
|
|
$
|
2,708 |
|
|
Total operating expenses
|
|
$
|
6,085 |
|
|
$
|
(2 |
)
|
|
$
|
6,083 |
|
|
Loss from operations
|
|
$
|
(2,889 |
)
|
|
$
|
2 |
|
|
$
|
(2,887 |
)
|
|
Net loss
|
|
$
|
(3,368 |
)
|
|
$
|
2 |
|
|
$
|
(3,366 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.10 |
)
|
|
$
|
— |
|
|
$
|
(0.10 |
)
|
| |
|
Three Months Ended June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,210 |
|
|
$
|
(8 |
)
|
|
$
|
2,202 |
|
|
Total operating expenses
|
|
$
|
5,463 |
|
|
$
|
(8 |
)
|
|
$
|
5,455 |
|
|
Loss from operations
|
|
$
|
(486 |
)
|
|
$
|
8 |
|
|
$
|
(478 |
)
|
|
Net loss
|
|
$
|
(99 |
)
|
|
$
|
8 |
|
|
$
|
(91 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.03 |
)
|
|
$
|
— |
|
|
$
|
(0.03 |
)
|
| |
|
Six Months Ended June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
4,920 |
|
|
$
|
(10 |
)
|
|
$
|
4,910 |
|
|
Total operating expenses
|
|
$
|
11,548 |
|
|
$
|
(10 |
)
|
|
$
|
11,538 |
|
|
Loss from operations
|
|
$
|
(3,375 |
)
|
|
$
|
10 |
|
|
$
|
(3,365 |
)
|
|
Net loss
|
|
$
|
(3,467 |
)
|
|
$
|
10 |
|
|
$
|
(3,457 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.99 |
)
|
|
$
|
— |
|
|
$
|
(0.99 |
)
|
| |
|
Three Months Ended September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
3,669 |
|
|
$
|
(48 |
)
|
|
$
|
3,621 |
|
|
Total operating expenses
|
|
$
|
6,939 |
|
|
$
|
(48 |
)
|
|
$
|
6,891 |
|
|
Loss from operations
|
|
$
|
(1,653 |
)
|
|
$
|
48 |
|
|
$
|
(1,605 |
)
|
|
Net loss
|
|
$
|
(2,122 |
)
|
|
$
|
48 |
|
|
$
|
(2,074 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.53 |
)
|
|
$
|
0.02 |
|
|
$
|
(0.51 |
)
|
| |
|
Nine Months Ended September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
8,589 |
|
|
$
|
(58 |
)
|
|
$
|
8,531 |
|
|
Total operating expenses
|
|
$
|
18,487 |
|
|
$
|
(58 |
)
|
|
$
|
18,429 |
|
|
Loss from operations
|
|
$
|
(5,028 |
)
|
|
$
|
58 |
|
|
$
|
(4,970 |
)
|
|
Net loss
|
|
$
|
(5,589 |
)
|
|
$
|
58 |
|
|
$
|
(5,531 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(1.52 |
)
|
|
$
|
0.02 |
|
|
$
|
(1.50 |
)
|
| |
|
Year Ended December 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
11,303 |
|
|
$
|
(407 |
)
|
|
$
|
10,896 |
|
|
Impairment of goodwill
|
|
$
|
3,861 |
|
|
$
|
407 |
|
|
$
|
4,268 |
|
| |
|
Three Months Ended March 31, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,573 |
|
|
$
|
(310 |
)
|
|
$
|
2,263 |
|
|
Total operating expenses
|
|
$
|
5,792 |
|
|
$
|
(310 |
)
|
|
$
|
5,482 |
|
|
Loss from operations
|
|
$
|
(2,015 |
)
|
|
$
|
310 |
|
|
$
|
(1,705 |
)
|
|
Net loss
|
|
$
|
(2,432 |
)
|
|
$
|
310 |
|
|
$
|
(2,122 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.58 |
)
|
|
$
|
0.07 |
|
|
$
|
(0.51 |
)
|
| |
|
Three Months Ended June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,911 |
|
|
$
|
86 |
|
|
$
|
2,997 |
|
|
Total operating expenses
|
|
$
|
6,530 |
|
|
$
|
86 |
|
|
$
|
6,616 |
|
|
Loss from operations
|
|
$
|
(2,224 |
)
|
|
$
|
(86 |
)
|
|
$
|
(2,310 |
)
|
|
Net loss
|
|
$
|
(2,489 |
)
|
|
$
|
(86 |
)
|
|
$
|
(2,575 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.60 |
)
|
|
$
|
(0.02 |
)
|
|
$
|
(0.62 |
)
|
| |
|
Six Months Ended June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
5,484 |
|
|
$
|
(224 |
)
|
|
$
|
5,260 |
|
|
Total operating expenses
|
|
$
|
12,322 |
|
|
$
|
(224 |
)
|
|
$
|
12,098 |
|
|
Loss from operations
|
|
$
|
(4,239 |
)
|
|
$
|
224 |
|
|
$
|
(4,015 |
)
|
|
Net loss
|
|
$
|
(4,921 |
)
|
|
$
|
224 |
|
|
$
|
(4,697 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(1.18 |
)
|
|
$
|
0.05 |
|
|
$
|
(1.13 |
)
|
The adjustment had no net effect on the Company’s previously reported cash flows from operating activities, and it had no effect on the previously reported cash flows from investing and financing
activities.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation, including the presentation of foreign revenues within the Company’s business and geographical
reporting segment disclosures and the classification of certain international service fees between cost of revenues and selling and marketing expenses. These reclassifications had no impact on the previously reported total foreign revenues or loss
from operations by reporting segment in the consolidated financial statements. The amounts for total operating expenses “As Previously Reported” above include the impact of the international service fees reclassification.
|