| Revision of Previously Issued Consolidated Financial Statements |
The following tables set forth the effects of the adjustment on affected items within the Company’s previously reported consolidated balance sheets for all impacted periods (in thousands):
| |
|
March 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
40,048 |
|
|
$
|
(822 |
)
|
|
$
|
39,226 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
6,269 |
|
|
$
|
(824 |
)
|
|
$
|
5,445 |
|
|
Total current liabilities
|
|
$
|
12,588 |
|
|
$
|
(824 |
)
|
|
$
|
11,764 |
|
|
Total liabilities
|
|
$
|
30,616 |
|
|
$
|
(824 |
)
|
|
$
|
29,792 |
|
|
Accumulated deficit
|
|
$
|
(241,426 |
)
|
|
$
|
2 |
|
|
$
|
(241,424 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,432 |
|
|
$
|
2 |
|
|
$
|
9,434 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
40,048 |
|
|
$
|
(822 |
)
|
|
$
|
39,226 |
|
| |
|
June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
39,581 |
|
|
$
|
(822 |
)
|
|
$
|
38,759 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
6,608 |
|
|
$
|
(832 |
)
|
|
$
|
5,776 |
|
|
Total current liabilities
|
|
$
|
12,133 |
|
|
$
|
(832 |
)
|
|
$
|
11,301 |
|
|
Total liabilities
|
|
$
|
30,085 |
|
|
$
|
(832 |
)
|
|
$
|
29,253 |
|
|
Accumulated deficit
|
|
$
|
(241,525 |
)
|
|
$
|
10 |
|
|
$
|
(241,515 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,496 |
|
|
$
|
10 |
|
|
$
|
9,506 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
39,581 |
|
|
$
|
(822 |
)
|
|
$
|
38,759 |
|
| |
|
September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
6,519 |
|
|
$
|
(822 |
)
|
|
$
|
5,697 |
|
|
Total assets
|
|
$
|
40,205 |
|
|
$
|
(822 |
)
|
|
$
|
39,383 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,524 |
|
|
$
|
(881 |
)
|
|
$
|
7,643 |
|
|
Total current liabilities
|
|
$
|
14,046 |
|
|
$
|
(881 |
)
|
|
$
|
13,165 |
|
|
Total liabilities
|
|
$
|
30,862 |
|
|
$
|
(881 |
)
|
|
$
|
29,981 |
|
|
Accumulated deficit
|
|
$
|
(243,647 |
)
|
|
$
|
58 |
|
|
$
|
(243,589 |
)
|
|
Total stockholders’ equity
|
|
$
|
9,343 |
|
|
$
|
58 |
|
|
$
|
9,401 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
40,205 |
|
|
$
|
(822 |
)
|
|
$
|
39,383 |
|
| |
|
December 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
36,157 |
|
|
$
|
(1,229 |
)
|
|
$
|
34,928 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,593 |
|
|
$
|
(1,229 |
)
|
|
$
|
7,364 |
|
|
Total current liabilities
|
|
$
|
14,625 |
|
|
$
|
(1,229 |
)
|
|
$
|
13,396 |
|
|
Total liabilities
|
|
$
|
31,185 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,956 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
36,157 |
|
|
$
|
(1,229 |
)
|
|
$
|
34,928 |
|
| |
|
March 31, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
34,262 |
|
|
$
|
(1,229 |
)
|
|
$
|
33,033 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
8,779 |
|
|
$
|
(1,539 |
)
|
|
$
|
7,240 |
|
|
Total current liabilities
|
|
$
|
15,139 |
|
|
$
|
(1,539 |
)
|
|
$
|
13,600 |
|
|
Total liabilities
|
|
$
|
31,593 |
|
|
$
|
(1,539 |
)
|
|
$
|
30,054 |
|
|
Accumulated deficit
|
|
$
|
(250,576 |
)
|
|
$
|
310 |
|
|
$
|
(250,266 |
)
|
|
Total stockholders’ equity
|
|
$
|
2,669 |
|
|
$
|
310 |
|
|
$
|
2,979 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
34,262 |
|
|
$
|
(1,229 |
)
|
|
$
|
33,033 |
|
| |
|
June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,658 |
|
|
$
|
(1,229 |
)
|
|
$
|
1,429 |
|
|
Total assets
|
|
$
|
30,722 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,493 |
|
|
Accrued expenses and other current liabilities
|
|
$
|
7,401 |
|
|
$
|
(1,453 |
)
|
|
$
|
5,948 |
|
|
Total current liabilities
|
|
$
|
14,004 |
|
|
$
|
(1,453 |
)
|
|
$
|
12,551 |
|
|
Total liabilities
|
|
$
|
30,414 |
|
|
$
|
(1,453 |
)
|
|
$
|
28,961 |
|
|
Accumulated deficit
|
|
$
|
(253,065 |
)
|
|
$
|
224 |
|
|
$
|
(252,841 |
)
|
|
Total stockholders’ equity
|
|
$
|
308 |
|
|
$
|
224 |
|
|
$
|
532 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
30,722 |
|
|
$
|
(1,229 |
)
|
|
$
|
29,493 |
|
The following tables set forth the effects of the adjustment on affected items within the Company’s previously reported consolidated statements of operations for all impacted periods (in thousands, except per share data):
| |
|
Three Months Ended March 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,710 |
|
|
$
|
(2 |
)
|
|
$
|
2,708 |
|
|
Total operating expenses
|
|
$
|
6,085 |
|
|
$
|
(2 |
)
|
|
$
|
6,083 |
|
|
Loss from operations
|
|
$
|
(2,889 |
)
|
|
$
|
2 |
|
|
$
|
(2,887 |
)
|
|
Net loss
|
|
$
|
(3,368 |
)
|
|
$
|
2 |
|
|
$
|
(3,366 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.10 |
)
|
|
$
|
— |
|
|
$
|
(0.10 |
)
|
| |
|
Three Months Ended June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,210 |
|
|
$
|
(8 |
)
|
|
$
|
2,202 |
|
|
Total operating expenses
|
|
$
|
5,463 |
|
|
$
|
(8 |
)
|
|
$
|
5,455 |
|
|
Loss from operations
|
|
$
|
(486 |
)
|
|
$
|
8 |
|
|
$
|
(478 |
)
|
|
Net loss
|
|
$
|
(99 |
)
|
|
$
|
8 |
|
|
$
|
(91 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.03 |
)
|
|
$
|
— |
|
|
$
|
(0.03 |
)
|
| |
|
Six Months Ended June 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
4,920 |
|
|
$
|
(10 |
)
|
|
$
|
4,910 |
|
|
Total operating expenses
|
|
$
|
11,548 |
|
|
$
|
(10 |
)
|
|
$
|
11,538 |
|
|
Loss from operations
|
|
$
|
(3,375 |
)
|
|
$
|
10 |
|
|
$
|
(3,365 |
)
|
|
Net loss
|
|
$
|
(3,467 |
)
|
|
$
|
10 |
|
|
$
|
(3,457 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.99 |
)
|
|
$
|
— |
|
|
$
|
(0.99 |
)
|
| |
|
Three Months Ended September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
3,669 |
|
|
$
|
(48 |
)
|
|
$
|
3,621 |
|
|
Total operating expenses
|
|
$
|
6,939 |
|
|
$
|
(48 |
)
|
|
$
|
6,891 |
|
|
Loss from operations
|
|
$
|
(1,653 |
)
|
|
$
|
48 |
|
|
$
|
(1,605 |
)
|
|
Net loss
|
|
$
|
(2,122 |
)
|
|
$
|
48 |
|
|
$
|
(2,074 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.53 |
)
|
|
$
|
0.02 |
|
|
$
|
(0.51 |
)
|
| |
|
Nine Months Ended September 30, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
8,589 |
|
|
$
|
(58 |
)
|
|
$
|
8,531 |
|
|
Total operating expenses
|
|
$
|
18,487 |
|
|
$
|
(58 |
)
|
|
$
|
18,429 |
|
|
Loss from operations
|
|
$
|
(5,028 |
)
|
|
$
|
58 |
|
|
$
|
(4,970 |
)
|
|
Net loss
|
|
$
|
(5,589 |
)
|
|
$
|
58 |
|
|
$
|
(5,531 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(1.52 |
)
|
|
$
|
0.02 |
|
|
$
|
(1.50 |
)
|
| |
|
Year Ended December 31, 2024
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
11,303 |
|
|
$
|
(407 |
)
|
|
$
|
10,896 |
|
|
Impairment of goodwill
|
|
$
|
3,861 |
|
|
$
|
407 |
|
|
$
|
4,268 |
|
| |
|
Three Months Ended March 31, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,573 |
|
|
$
|
(310 |
)
|
|
$
|
2,263 |
|
|
Total operating expenses
|
|
$
|
5,792 |
|
|
$
|
(310 |
)
|
|
$
|
5,482 |
|
|
Loss from operations
|
|
$
|
(2,015 |
)
|
|
$
|
310 |
|
|
$
|
(1,705 |
)
|
|
Net loss
|
|
$
|
(2,432 |
)
|
|
$
|
310 |
|
|
$
|
(2,122 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.58 |
)
|
|
$
|
0.07 |
|
|
$
|
(0.51 |
)
|
| |
|
Three Months Ended June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
2,911 |
|
|
$
|
86 |
|
|
$
|
2,997 |
|
|
Total operating expenses
|
|
$
|
6,530 |
|
|
$
|
86 |
|
|
$
|
6,616 |
|
|
Loss from operations
|
|
$
|
(2,224 |
)
|
|
$
|
(86 |
)
|
|
$
|
(2,310 |
)
|
|
Net loss
|
|
$
|
(2,489 |
)
|
|
$
|
(86 |
)
|
|
$
|
(2,575 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(0.60 |
)
|
|
$
|
(0.02 |
)
|
|
$
|
(0.62 |
)
|
| |
|
Six Months Ended June 30, 2025
|
|
| |
|
As Previously Reported
|
|
|
Adjustment
|
|
|
As Revised
|
|
| |
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
5,484 |
|
|
$
|
(224 |
)
|
|
$
|
5,260 |
|
|
Total operating expenses
|
|
$
|
12,322 |
|
|
$
|
(224 |
)
|
|
$
|
12,098 |
|
|
Loss from operations
|
|
$
|
(4,239 |
)
|
|
$
|
224 |
|
|
$
|
(4,015 |
)
|
|
Net loss
|
|
$
|
(4,921 |
)
|
|
$
|
224 |
|
|
$
|
(4,697 |
)
|
|
Net loss per share of common stock, basic and diluted
|
|
$
|
(1.18 |
)
|
|
$
|
0.05 |
|
|
$
|
(1.13 |
)
|
|