v3.26.1
Financial Instruments by Category
12 Months Ended
Dec. 31, 2025
Text Block1 [Abstract]  
Financial Instruments by Category
6.
FINANCIAL INSTRUMENTS BY CATEGORY
The following tables show the financial assets and liabilities by category of financial instrument and a reconciliation to the corresponding item in the statements of financial position, as appropriate. Since the items “Other receivables”, “Other liabilities” and “Accounts payable” in the statement of financial position contain both financial instruments and
non-financial
assets and liabilities (such as tax receivables and receivables and payables in kind, among other) reconciliation is presented in the columns labeled
“Non-financial
assets” and
“Non-financial
Liabilities”.
Financial assets
 
    
2025
  
 
 
 
     
Financial
assets at
 amortized cost 
      
Financial

assets at fair

value through

  profit or loss  
      
Subtotal

 financial assets 
      
  Non-financial  

assets
      
   Total   
Other receivables
(1)
     1,224            -            1,224            622            1,846  
Trade receivables
(2)
     1,740          -          1,740          -          1,740  
Investments in financial assets
     -          262          262          -          262  
Cash and cash equivalents
     527          406          933          -          933  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     3,491          668          4,159          622          4,781  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
                      
 
    
2024
  
 
 
 
     
Financial
assets at
 amortized cost 
 
 
  
Financial

assets at fair 

value through

  profit or loss  
 
 
  
Subtotal

 financial assets 
 
 
  
  Non-financial  

assets
 
 
  
   Total   
Other receivables
(1)
     293          -          293          622          915  
Trade receivables
(2)
     1,487          -          1,487          195          1,682  
Investments in financial assets
     -          390          390          -          390  
Cash and cash equivalents
     679          439          1,118          -          1,118  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     2,459          829          3,288          817          4,105  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
                      
 
    
2023
  
 
 
 
     
Financial
assets at
 amortized cost 
 
 
  
Financial

assets at fair 

value through

  profit or loss  
 
 
  
Subtotal

 financial assets 
 
 
  
  Non-financial  

assets
 
 
  
   Total   
Other receivables
(1)
     232          -          232          308          540  
Trade receivables
(2)
     1,063          -          1,063          -          1,063  
Investments in financial assets
     158          114          272          -          272  
Cash and cash equivalents
     1,027          96          1,123          -          1,123  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     2,480          210          2,690          308          2,998  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
 
(1)
Does not include the provision for other doubtful receivables.
(2)
Does not include the provision for doubtful trade receivables.
Financial liabilities
 
    
2025
  
 
 
 
     
Financial
liabilities at
 amortized cost 
 
 
  
Financial

liabilities at fair

value through

  profit or loss  
 
 
  
Subtotal

financial

   liabilities   
 
 
  
  Non-financial  

liabilities
 
 
  
   Total   
Lease liabilities
     571            -          571          -          571  
Loans
     10,581            -            10,581            -            10,581  
Other liabilities
     771          -          771          1          772  
Accounts payable
     2,232          -          2,232          12          2,244  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     14,155          -          14,155          13          14,168  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
 
    
2024
  
 
 
 
     
Financial
liabilities at
 amortized cost 
 
 
  
Financial

liabilities at fair

value through

  profit or loss  
 
 
  
Subtotal

financial

   liabilities   
 
 
  
  Non-financial  

liabilities
 
 
  
   Total   
Lease liabilities
     776              -            776            -            776  
Loans
     8,942          -          8,942          -          8,942  
Other liabilities
     216          -          216          268          484  
Accounts payable
     2,873          -          2,873          12          2,885  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     12,807          -          12,807          280          13,087  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
 
    
2023
  
 
 
 
     
Financial
liabilities at
 amortized cost 
 
 
  
Financial

liabilities at fair

value through

  profit or loss  
 
 
  
Subtotal

financial

   liabilities   
 
 
  
  Non-financial  

liabilities
 
 
  
   Total   
Lease liabilities
     666            -          666          -          666  
Loans
     8,190          -          8,190          -          8,190  
Other liabilities
     232          -          232          2          234  
Accounts payable
     2,317          -          2,317          7          2,324  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
     11,405          -          11,405          9          11,414  
  
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
Gains and losses on financial and
non-financial
instruments are allocated to the following categories:
 
    
2025
    
Financial and non-

financial assets /

liabilities at

  amortized cost  
       
Financial assets /

liabilities at fair value

 through profit or loss 
       
    Total    
Financial income
     105         -         105  
Financial costs
     (1,087)               -               (1,087)  
Net exchange differences
     20         (60)         (40)  
Result on financial assets at fair value with changes in profit or loss
     -         132         132  
Result from derivative financial instruments
     -         1         1  
Export Increase Program
     -         -         -  
Result from transactions with financial assets
     -         -         -  
Result from net monetary position
     (63)         -         (63)  
  
 
 
 
   
 
 
 
   
 
 
 
     (1,025)         73         (952)  
  
 
 
 
   
 
 
 
   
 
 
 
    
2024
    
Financial and non-

financial assets /

liabilities at

  amortized cost  
       
Financial assets /

liabilities at fair value

 through profit or loss 
       
    Total    
Financial income
     134         -         134  
Financial costs
     (1,169)               -               (1,169)  
Net exchange differences
(1)
     (60)         (31)         (91)  
Result on financial assets at fair value with changes in profit or loss
     -         232         232  
Result from derivative financial instruments
     -         (1)         (1)  
Export Increase Program
(2)
     -         3         3  
Result from transactions with financial assets
     -         (3)         (3)  
Result from net monetary position
     39         -         39  
  
 
 
 
   
 
 
 
   
 
 
 
     (1,056)         200         (856)  
  
 
 
 
   
 
 
 
   
 
 
 
 
    
2023
    
Financial and non-

financial assets /

liabilities at

  amortized cost  
       
Financial assets /

liabilities at fair value

 through profit or loss 
       
    Total    
Financial income
     334         -         334  
Financial costs
     (1,149)         -         (1,149)  
Net exchange differences
(1)
     160               (236)               (76)  
Result on financial assets at fair value with changes in profit or loss
     -         289         289  
Result from derivative financial instruments
     -         7         7  
Export Increase Program
(2)
     -         22         22  
Result from transactions with financial assets
     -         32         32  
Result from net monetary position
     37         -         37  
  
 
 
 
   
 
 
 
   
 
 
 
     (618)         114         (504)  
  
 
 
 
   
 
 
 
   
 
 
 
 
(1)
See Note 2.d).
(2)
See Note 35.j).
Fair value measurement
IFRS 13 “Fair value measurement” defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, independent parties in an arm’s length transaction. All financial instruments measured at fair value are assigned to one of the valuation hierarchy levels specified under IFRS 13 (as well as loans measured at amortized cost whose fair value is disclosed in “Fair value of financial assets and financial liabilities measured at amortized cost” section below). This valuation hierarchy comprises 3 levels.
 
  (i)
Level 1: The valuation is based on unadjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the end of the reporting period. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used without adjustment to measure fair value whenever available.
 
  (ii)
Level 2: The fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period.
 
  (iii)
Level 3: The Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data is available. The inputs reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information, including internal data.
The tables below present the Group’s financial assets measured at fair value through profit or loss as of December 31, 2025, 2024 and 2023, and their allocation to their fair value hierarchy levels:
 
    
2025
Financial assets
  
  Level 1  
  
  Level 2  
    
  Level 3  
    
   Total   
Investments in financial assets:
           
- Public securities
     250        -          -          250  
- Private securities - NO
     12        -          -          12  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     262        -          -          262  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
Cash and cash equivalents:
           
- Mutual funds
     382        -          -          382  
- Public securities
     24        -          -          24  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     406        -          -          406  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     668        -          -          668  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
 
    
2024
Financial assets
  
  Level 1  
  
  Level 2  
    
  Level 3  
    
   Total   
Investments in financial assets:
           
- Public securities
     381        -          -          381  
- Private securities - NO
     9        -          -          9  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     390        -          -          390  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
Cash and cash equivalents:
           
- Mutual funds
     439        -          -          439  
- Public securities
     -        -          -          -  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     439        -          -          439  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     829        -          -          829  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
 
    
2023
Financial assets
  
  Level 1  
  
  Level 2  
    
  Level 3  
    
   Total   
Investments in financial assets:
           
- Public securities
     114        -          -          114  
- Private securities - NO
     -        -          -          -  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     114        -          -          114  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
Cash and cash equivalents:
           
- Mutual funds
     96        -          -          96  
- Public securities
     -        -          -          -  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     96        -          -          96  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
     210        -          -          210  
  
 
 
 
  
 
 
    
 
 
    
 
 
 
The Group has no financial liabilities measured at fair value through profit or loss.
Fair value estimates
The Group’s policy is to acknowledge transfers among the several categories of valuation hierarchies when occurred, or when there are changes in the prevailing circumstances requiring such transfer. During the years ended December 31, 2025, 2024 and 2023, there were no transfers between the different hierarchies used to determine the fair value of the Group’s financial instruments.
Fair value of financial assets and financial liabilities measured at amortized cost
The estimated fair value of loans, considering unadjusted listed prices (Level 1) for NO and interest rates offered to the Group (Level 3) for the remaining loans, amounted to 10,696, 8,811 and 7,547 as of December 31, 2025, 2024 and 2023, respectively.
The fair value of other receivables, trade receivables, cash and cash equivalents, other liabilities and accounts payable at amortized cost, do not differ significantly from their carrying amount.