| Investments in Associates and Joint Ventures |
10. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES The following table presents the value of the investments in associates and joint ventures at an aggregate level as of December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Amount of investments in associates |
|
|
326 |
|
|
|
212 |
|
|
|
142 |
|
| Amount of investments in joint ventures |
|
|
1,284 |
|
|
|
1,748 |
|
|
|
1,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,610 |
|
|
|
1,960 |
|
|
|
1,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| The main concepts which affected the value of the aforementioned investments during the years ended December 31, 2025, 2024 and 2023, correspond to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Balance at the beginning of the year |
|
|
1,960 |
|
|
|
|
|
1,676 |
|
|
|
1,905 |
|
| Acquisitions and contributions |
|
|
96 |
|
|
|
|
|
- |
|
|
|
5 |
|
| Capitalization in associates and joint ventures |
|
|
12 |
|
|
|
|
|
- |
|
|
|
- |
|
| Income on investments in associates and joint ventures |
|
|
122 |
|
|
|
|
|
396 |
|
|
|
94 |
|
| Distributed dividends |
|
|
(249) |
|
|
(4) |
|
|
(174) |
|
|
|
(275) |
|
| Translation differences |
|
|
(17) |
|
|
|
|
|
(13) |
|
|
|
(99) |
|
Adjustment for inflation (1) |
|
|
18 |
|
|
|
|
|
75 |
|
|
|
46 |
|
Decrease from sale of companies (2) |
|
|
(261) |
|
|
|
|
|
- |
|
|
|
- |
|
| |
|
|
(71) |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the end of the year |
|
|
1,610 |
|
|
|
|
|
1,960 |
|
|
|
1,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Corresponds to the adjustment for inflation of opening balances of associates and joint ventures with the peso as functional currency which was charged to “Other comprehensive income” in the statement of comprehensive income. |
| (2) |
Corresponds to the decrease due to the sale of Profertil, see Note 3. |
| (3) |
Corresponds to the decrease in the OLCLP and Refinor joint ventures, see Note 3. |
| (4) |
Includes 23 that were offset by trade liabilities. | The following table presents the principal amounts of the results of the investments in associates and joint ventures of the Group, calculated according to the equity method, for the years ended December 31, 2025, 2024 and 2023. The values reported by these companies have been adjusted, if applicable, to adapt them to the accounting policies used by the Company for the calculation of the equity method value in the aforementioned dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
57 |
|
|
|
29 |
|
|
|
(2) |
|
|
|
65 |
|
|
|
367 |
|
|
|
96 |
|
| Other comprehensive income |
|
|
(7) |
|
|
|
42 |
|
|
|
(23) |
|
|
|
8 |
|
|
|
20 |
|
|
|
(30) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income for the year |
|
|
50 |
|
|
|
71 |
|
|
|
(25) |
|
|
|
73 |
|
|
|
387 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company has no investments in subsidiaries with significant non-controlling interests. Likewise, the Company has no significant investments in associates and joint ventures, except for the investment in YPF EE. The financial information corresponding to YPF EE’s assets and liabilities as of December 31, 2025, 2024 and 2023, as well as the results as of such dates, are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
2,219 |
|
|
|
|
|
2,147 |
|
|
|
|
|
|
|
2,102 |
|
| Cash and cash equivalents |
|
|
204 |
|
|
|
|
|
240 |
|
|
|
|
|
|
|
114 |
|
| Other current assets |
|
|
222 |
|
|
|
|
|
243 |
|
|
|
|
|
|
|
152 |
|
| Total current assets |
|
|
426 |
|
|
|
|
|
483 |
|
|
|
|
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
2,645 |
|
|
|
|
|
2,630 |
|
|
|
|
|
|
|
2,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities (excluding “Accounts payable”, “Provisions” and “Other liabilities“items) |
|
|
786 |
|
|
|
|
|
736 |
|
|
|
|
|
|
|
720 |
|
Other non-current liabilities |
|
|
175 |
|
|
|
|
|
64 |
|
|
|
|
|
|
|
204 |
|
Total non-current liabilities |
|
|
961 |
|
|
|
|
|
800 |
|
|
|
|
|
|
|
924 |
|
| Financial liabilities (excluding “Accounts payable”, “Provisions” and “Other liabilities “items) |
|
|
234 |
|
|
|
|
|
291 |
|
|
|
|
|
|
|
188 |
|
| Other current liabilities |
|
|
186 |
|
|
|
|
|
213 |
|
|
|
|
|
|
|
143 |
|
| Total current liabilities |
|
|
420 |
|
|
|
|
|
504 |
|
|
|
|
|
|
|
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
1,381 |
|
|
|
|
|
1,304 |
|
|
|
|
|
|
|
1,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity (2) |
|
|
1,264 |
|
|
|
|
|
1,326 |
|
|
|
|
|
|
|
1,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
36 |
|
|
|
|
|
36 |
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
Closing exchange rates (4) |
|
|
1,450.50 |
|
|
|
|
|
1,030.50 |
|
|
|
|
|
|
|
806.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
655 |
|
|
|
|
|
534 |
|
|
|
|
|
531 |
|
| Interest income |
|
|
13 |
|
|
|
|
|
31 |
|
|
|
|
|
42 |
|
| Depreciation and amortization |
|
|
(176) |
|
|
|
|
|
(161) |
|
|
|
|
|
(143) |
|
| Interest loss |
|
|
(63) |
|
|
|
|
|
(66) |
|
|
|
|
|
(56) |
|
| Income tax |
|
|
(208) |
|
|
|
|
|
195 |
|
|
|
|
|
(266) |
|
| Operating profit |
|
|
272 |
|
|
|
|
|
120 |
|
|
|
|
|
273 |
|
|
|
|
|
|
|
| Net income |
|
|
5 |
|
|
|
|
|
276 |
|
|
|
|
|
(53) |
|
| Other comprehensive income |
|
|
449 |
|
|
|
|
|
292 |
|
|
|
|
|
2,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total comprehensive income |
|
|
454 |
|
|
|
|
|
568 |
|
|
|
|
|
2,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average exchange rates (4) |
|
|
1,242.09 |
|
|
|
|
|
914.67 |
|
|
|
|
|
294.95 |
|
| (1) |
The financial information arises from the statutory consolidated financial statements of YPF EE and the amounts are translated to U.S. dollars using the exchange rates indicated. On this information, accounting adjustments have been made for the calculation of the equity method value and in the results of YPF EE. The adjusted equity and results do not differ significantly from the financial information disclosed here. |
| (2) |
Includes the non-controlling interest. |
| (3) |
The amounts are translated to U.S. dollars using the exchange rate at the date of the dividends’ payment. |
| (4) |
Corresponds to the average seller/buyer exchange rate of BNA. | The following table presents the value of the investments in associates and joint ventures on a disaggregated basis as of December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Name of entity |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| YPF EE |
|
|
827 |
|
|
|
|
|
875 |
|
|
|
|
|
735 |
|
| MEGA |
|
|
166 |
|
|
|
|
|
182 |
|
|
|
|
|
133 |
|
| |
|
|
- |
|
|
|
|
|
345 |
|
|
|
|
|
339 |
|
| |
|
|
- |
|
|
|
|
|
43 |
|
|
|
|
|
34 |
|
| CT Barragán |
|
|
242 |
|
|
|
|
|
230 |
|
|
|
|
|
250 |
|
|
|
|
|
|
|
| Associates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Oldelval |
|
|
98 |
|
|
|
|
|
63 |
|
|
|
|
|
55 |
|
| Termap |
|
|
20 |
|
|
|
|
|
20 |
|
|
|
|
|
15 |
|
| OTAMERICA |
|
|
35 |
|
|
|
|
|
38 |
|
|
|
|
|
25 |
|
| CDS |
|
|
29 |
|
|
|
|
|
31 |
|
|
|
|
|
26 |
|
| YPF Gas |
|
|
53 |
|
|
|
|
|
52 |
|
|
|
|
|
17 |
|
| VMOS |
|
|
73 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
| |
|
|
67 |
|
|
|
|
|
81 |
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,610 |
|
|
|
|
|
1,960 |
|
|
|
|
|
1,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Based on the terms of the shareholders’ agreements, there is joint control by the shareholders of these companies. |
| (3) |
Includes Refinor, OTA, OTC, GPA, Petrofaro S.A., Bioceres S.A., Bizoy S.A., Santa Fe Bio S.A. and Southern Energy S.A. Since October 28, 2025 Refinor is a subsidiary of YPF, see Note 3. |
|