| Financial Assets and Liabilities by Category of Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial assets at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
1,224 |
|
|
|
|
|
- |
|
|
|
|
|
1,224 |
|
|
|
|
|
622 |
|
|
|
|
|
1,846 |
|
| |
|
|
1,740 |
|
|
|
|
|
- |
|
|
|
|
|
1,740 |
|
|
|
|
|
- |
|
|
|
|
|
1,740 |
|
| Investments in financial assets |
|
|
- |
|
|
|
|
|
262 |
|
|
|
|
|
262 |
|
|
|
|
|
- |
|
|
|
|
|
262 |
|
| Cash and cash equivalents |
|
|
527 |
|
|
|
|
|
406 |
|
|
|
|
|
933 |
|
|
|
|
|
- |
|
|
|
|
|
933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,491 |
|
|
|
|
|
668 |
|
|
|
|
|
4,159 |
|
|
|
|
|
622 |
|
|
|
|
|
4,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial assets at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
293 |
|
|
|
|
|
- |
|
|
|
|
|
293 |
|
|
|
|
|
622 |
|
|
|
|
|
915 |
|
| |
|
|
1,487 |
|
|
|
|
|
- |
|
|
|
|
|
1,487 |
|
|
|
|
|
195 |
|
|
|
|
|
1,682 |
|
| Investments in financial assets |
|
|
- |
|
|
|
|
|
390 |
|
|
|
|
|
390 |
|
|
|
|
|
- |
|
|
|
|
|
390 |
|
| Cash and cash equivalents |
|
|
679 |
|
|
|
|
|
439 |
|
|
|
|
|
1,118 |
|
|
|
|
|
- |
|
|
|
|
|
1,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,459 |
|
|
|
|
|
829 |
|
|
|
|
|
3,288 |
|
|
|
|
|
817 |
|
|
|
|
|
4,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial assets at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
232 |
|
|
|
|
|
- |
|
|
|
|
|
232 |
|
|
|
|
|
308 |
|
|
|
|
|
540 |
|
| |
|
|
1,063 |
|
|
|
|
|
- |
|
|
|
|
|
1,063 |
|
|
|
|
|
- |
|
|
|
|
|
1,063 |
|
| Investments in financial assets |
|
|
158 |
|
|
|
|
|
114 |
|
|
|
|
|
272 |
|
|
|
|
|
- |
|
|
|
|
|
272 |
|
| Cash and cash equivalents |
|
|
1,027 |
|
|
|
|
|
96 |
|
|
|
|
|
1,123 |
|
|
|
|
|
- |
|
|
|
|
|
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,480 |
|
|
|
|
|
210 |
|
|
|
|
|
2,690 |
|
|
|
|
|
308 |
|
|
|
|
|
2,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Does not include the provision for other doubtful receivables. |
| (2) |
Does not include the provision for doubtful trade receivables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease liabilities |
|
|
571 |
|
|
|
|
|
- |
|
|
|
|
|
571 |
|
|
|
|
|
- |
|
|
|
|
|
571 |
|
| Loans |
|
|
10,581 |
|
|
|
|
|
- |
|
|
|
|
|
10,581 |
|
|
|
|
|
- |
|
|
|
|
|
10,581 |
|
| Other liabilities |
|
|
771 |
|
|
|
|
|
- |
|
|
|
|
|
771 |
|
|
|
|
|
1 |
|
|
|
|
|
772 |
|
| Accounts payable |
|
|
2,232 |
|
|
|
|
|
- |
|
|
|
|
|
2,232 |
|
|
|
|
|
12 |
|
|
|
|
|
2,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,155 |
|
|
|
|
|
- |
|
|
|
|
|
14,155 |
|
|
|
|
|
13 |
|
|
|
|
|
14,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease liabilities |
|
|
776 |
|
|
|
|
|
- |
|
|
|
|
|
776 |
|
|
|
|
|
- |
|
|
|
|
|
776 |
|
| Loans |
|
|
8,942 |
|
|
|
|
|
- |
|
|
|
|
|
8,942 |
|
|
|
|
|
- |
|
|
|
|
|
8,942 |
|
| Other liabilities |
|
|
216 |
|
|
|
|
|
- |
|
|
|
|
|
216 |
|
|
|
|
|
268 |
|
|
|
|
|
484 |
|
| Accounts payable |
|
|
2,873 |
|
|
|
|
|
- |
|
|
|
|
|
2,873 |
|
|
|
|
|
12 |
|
|
|
|
|
2,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,807 |
|
|
|
|
|
- |
|
|
|
|
|
12,807 |
|
|
|
|
|
280 |
|
|
|
|
|
13,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease liabilities |
|
|
666 |
|
|
|
|
|
- |
|
|
|
|
|
666 |
|
|
|
|
|
- |
|
|
|
|
|
666 |
|
| Loans |
|
|
8,190 |
|
|
|
|
|
- |
|
|
|
|
|
8,190 |
|
|
|
|
|
- |
|
|
|
|
|
8,190 |
|
| Other liabilities |
|
|
232 |
|
|
|
|
|
- |
|
|
|
|
|
232 |
|
|
|
|
|
2 |
|
|
|
|
|
234 |
|
| Accounts payable |
|
|
2,317 |
|
|
|
|
|
- |
|
|
|
|
|
2,317 |
|
|
|
|
|
7 |
|
|
|
|
|
2,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,405 |
|
|
|
|
|
- |
|
|
|
|
|
11,405 |
|
|
|
|
|
9 |
|
|
|
|
|
11,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Gains and Losses on Financial and non-financial Instruments |
Gains and losses on financial and non-financial instruments are allocated to the following categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
|
liabilities at fair value |
|
|
|
|
|
| Financial income |
|
|
105 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
105 |
|
| Financial costs |
|
|
(1,087) |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,087) |
|
| Net exchange differences |
|
|
20 |
|
|
|
|
|
|
|
(60) |
|
|
|
|
|
|
|
(40) |
|
| Result on financial assets at fair value with changes in profit or loss |
|
|
- |
|
|
|
|
|
|
|
132 |
|
|
|
|
|
|
|
132 |
|
| Result from derivative financial instruments |
|
|
- |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
| Export Increase Program |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Result from transactions with financial assets |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| Result from net monetary position |
|
|
(63) |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(63) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,025) |
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
(952) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
|
liabilities at fair value |
|
|
|
|
|
| Financial income |
|
|
134 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
134 |
|
| Financial costs |
|
|
(1,169) |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,169) |
|
Net exchange differences (1) |
|
|
(60) |
|
|
|
|
|
|
|
(31) |
|
|
|
|
|
|
|
(91) |
|
| Result on financial assets at fair value with changes in profit or loss |
|
|
- |
|
|
|
|
|
|
|
232 |
|
|
|
|
|
|
|
232 |
|
| Result from derivative financial instruments |
|
|
- |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
(1) |
|
Export Increase Program (2) |
|
|
- |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
| Result from transactions with financial assets |
|
|
- |
|
|
|
|
|
|
|
(3) |
|
|
|
|
|
|
|
(3) |
|
| Result from net monetary position |
|
|
39 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,056) |
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
(856) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
|
liabilities at fair value |
|
|
|
|
|
| Financial income |
|
|
334 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
334 |
|
| Financial costs |
|
|
(1,149) |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,149) |
|
Net exchange differences (1) |
|
|
160 |
|
|
|
|
|
|
|
(236) |
|
|
|
|
|
|
|
(76) |
|
| Result on financial assets at fair value with changes in profit or loss |
|
|
- |
|
|
|
|
|
|
|
289 |
|
|
|
|
|
|
|
289 |
|
| Result from derivative financial instruments |
|
|
- |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Export Increase Program (2) |
|
|
- |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
| Result from transactions with financial assets |
|
|
- |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
32 |
|
| Result from net monetary position |
|
|
37 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(618) |
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
(504) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Company's Financial Assets Measured at Fair Value |
The tables below present the Group’s financial assets measured at fair value through profit or loss as of December 31, 2025, 2024 and 2023, and their allocation to their fair value hierarchy levels:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments in financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Public securities |
|
|
250 |
|
|
|
- |
|
|
|
- |
|
|
|
250 |
|
| - Private securities - NO |
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262 |
|
|
|
- |
|
|
|
- |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Mutual funds |
|
|
382 |
|
|
|
- |
|
|
|
- |
|
|
|
382 |
|
| - Public securities |
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
406 |
|
|
|
- |
|
|
|
- |
|
|
|
406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
668 |
|
|
|
- |
|
|
|
- |
|
|
|
668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments in financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Public securities |
|
|
381 |
|
|
|
- |
|
|
|
- |
|
|
|
381 |
|
| - Private securities - NO |
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390 |
|
|
|
- |
|
|
|
- |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Mutual funds |
|
|
439 |
|
|
|
- |
|
|
|
- |
|
|
|
439 |
|
| - Public securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439 |
|
|
|
- |
|
|
|
- |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
829 |
|
|
|
- |
|
|
|
- |
|
|
|
829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments in financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Public securities |
|
|
114 |
|
|
|
- |
|
|
|
- |
|
|
|
114 |
|
| - Private securities - NO |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
- |
|
|
|
- |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Mutual funds |
|
|
96 |
|
|
|
- |
|
|
|
- |
|
|
|
96 |
|
| - Public securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
- |
|
|
|
- |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
|
- |
|
|
|
- |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|