v3.26.1
Deferred tax (Tables)
12 Months Ended
Dec. 31, 2025
Text block 1 [Abstract]  
Schedule of Net Deferred Tax Assets and Liabilities has been Recognized
     
    2025
        2024  
Deferred tax assets
     1,894        2,439   
Deferred tax liabilities
     13       64  
On December 31
  
 
1,882
 
 
 
2,375
 
 
Deferred tax assets comprise temporary differences on
  
    2025
        2024  
Financial assets
     458       1,067  
Insurance and investment contracts
     (344 )      (1,124 ) 
Deferred expenses and other intangible assets
     459       580  
Defined benefit plans
     203       237  
Tax losses and credits carried forward
     1,113       1,448  
Other
     6       231  
On December 31
  
 
1,894
 
 
 
2,439
 
 
Deferred tax liabilities comprise temporary differences on
  
    2025
        2024  
Financial assets
     (9 )      1   
Insurance and investment contracts
     (1 )      56  
Deferred expenses and other intangible assets
     -       4  
Other
     22       3  
On December 31
  
 
13
 
 
 
64
 
Summary of Deferred Tax
The following table provides a movement schedule of net deferred tax broken-down by the items for which a deferred tax asset or liability has been recognized.
 
 
 
 
 
 
     
Financial
  assets
    Insurance and
investment
contracts
   
Deferred expenses
and other intangible
assets
   
Defined
 benefit plans
   
 Tax losses
and credits
carried
forward
      Other       Total  
On January 1, 2025
  
 
1,066
 
 
 
(1,180
) 
 
 
576
 
 
 
237
 
 
 
1,448
 
 
 
228
 
 
 
2,375
 
Acquisitions / Additions
     -       -       (1 )      -       -       -       (1 ) 
Charged to income statement
     (141 )      574       (50 )      (9 )      (189 )      (207 )      (22 ) 
Charged to OCI
     (358 )      152       -       2       2       -       (201 ) 
Net exchange differences
     (108 )      110       (67 )      (28 )      (148 )      (30 )      (270 ) 
Transfer to/from other headings
     8       -       -       -       -       (8 )      -  
On December 31, 2025
  
 
467
 
 
 
(344
) 
 
 
459
 
 
 
203
 
 
 
1,113
 
 
 
(17
) 
 
 
1,882
 
On January 1, 2024
  
 
808
 
 
 
(661
) 
 
 
537
 
 
 
214
 
 
 
1,112
 
 
 
284
 
 
 
2,293
 
Acquisitions / Additions
     -       -       (10 )      -       -       -       (10 ) 
Charged to income statement
     (76 )      (109 )      12       12       259       (83 )      15  
Charged to OCI
     278       (354 )      -       (3 )      (4 )      8       (75 ) 
Net exchange differences
     63       (63 )      36       15       81       19       151  
Disposal of a business
     (7 )      7       -       -       -       -       1  
On December 31, 2024
  
 
1,066
 
 
 
(1,180
) 
 
 
576
 
 
 
237
 
 
 
1,448
 
 
 
228
 
 
 
2,375
 
Schedule of Loss Carryforward period and Deferred Corporate Income Tax Assets Not Recognized
For the following amounts, arranged by loss carry forward periods, the deferred tax asset is not recognized:
 
                  < 5 years        
>
 5 – 10 years
       
>
 10 – 15 years
       Indefinitely     
On December 31
 
Gross amounts
1
    2025        18        1        -        1,153     
 
1,172
 
    2024        41        1        -        976     
 
1,018
 
Unrecognized deferred tax assets
    2025        11        -        70        307     
 
388
 
    2024        15        1        79        269     
 
364
 
 
1
 
The gross value of state tax loss carry forward is not summarized in the disclosure, due to the fact that the United States files in different state jurisdictions with various applicable tax rates and apportionment rules.
Summary of Deferred Corporate Income Tax Asset
     Gross amounts      Deferred tax assets  
     
    2025
         2024     
    2025 
          2024  
Deferred tax asset recoverable through retention of investments until recovery or maturity      3,823        6,013        803        1,263  
Deferred tax asset dependent on future taxable profits      822        141        173        30  
On December 31
  
 
4,645
 
  
 
6,154
 
  
 
976
 
  
 
1,293
 
Deferred taxes are
non-current
by nature, and the majority of the deferred tax assets and liabilities will therefore reverse after more than one year after the balance sheet date.