v3.26.1
Derivatives
12 Months Ended
Dec. 31, 2025
Text block 1 [Abstract]  
Derivatives
20 Derivatives 
 
     Insurance contracts      Investment
contracts
with DPF
     Non-
Insurance
related
    
2025
Total
     Insurance contracts      Investment
contracts
with DPF
     Non-
Insurance
related
     2024
Total
 
Derivatives (FVPL)
   Direct
part.
     Without
direct
part.
     Direct part.                      Direct
part.
     Without
direct
part.
     Direct part.                  
Assets designated as:
                             
Other derivatives      20        348        14        8        390        66        477        53        10        606  
Fair value hedges      -        4        -        -        4        -        3        -        -        3  
Cash flow hedges      -        89        -        -        89        -        136        -        -        136  
Net foreign investment hedges      -        -        -        2        2        -        -        -        26        26  
Total derivative assets
  
 
20
 
  
 
441
 
  
 
14
 
  
 
10
 
  
 
485
 
  
 
66
 
  
 
616
 
  
 
53
 
  
 
36
 
  
 
771
 
Represented by:
                             
Derivatives - Aegon risk      -        441        -        4        445        -        616        -        26        643  
Derivatives - Policyholder risk
     20        -        14        6        40        66        -        53        10        129  
Liabilities designated as:
                             
Other derivatives      91        412        86        8        597        157        983        135        56        1,331  
Fair value hedges      -        3        -        -        3        -        3        -        -        3  
Cash flow hedges      -        869        -        -        869        -        1,100        -        -        1,100  
Net foreign investment hedges      -        -        -        -        -        -        -        -        2        2  
Total derivative liabilities
  
 
91
 
  
 
1,283
 
  
 
86
 
  
 
8
 
  
 
1,469
 
  
 
157
 
  
 
2,085
 
  
 
135
 
  
 
58
 
  
 
2,435
 
Represented by:
                             
Derivatives - Aegon risk      -        1,283        -        2        1,285        -        2,085        -        44        2,129  
Derivatives - Policyholder risk
     91        -        86        6        184        157        -        135        14        306  
Where Aegon hedges minimum guarantees embedded in VFA products, the change in the fulfillment cash flows relating to the hedged position is recognized in income rather than in the Contractual Service Margin. For more details see note
29.5 Risk mitigation
.
 
 
 
 
 
 
Use of derivatives
 
     Derivative asset      Derivative liability  
Derivatives not designated in a hedge - Aegon risk
  
     2025
          2024     
     2025
          2024  
Derivatives held as an economic hedge
     350        477        339        954  
Bifurcated embedded derivatives
     -        -        75        71  
Total
  
 
350
 
  
 
477
 
  
 
414
 
  
 
1,025
 
Aegon uses derivative instruments as part of its asset-liability risk management. These derivatives are classified as economic hedges when they do not qualify for hedge accounting or when Aegon opts not to apply it. Economic hedges address risks related to existing assets, liabilities, or future reinvestments. All hedges follow internal risk guidelines and are closely monitored for compliance. Derivatives embedded in financial liabilities (various institutional products) that are not closely related to the host contracts have been bifurcated and recorded at fair value.
Credit Default Swaps
Aegon has entered into free-standing credit derivative transactions. The positions outstanding at the end of the year were:
 
    
2025
     2024  
          Notional         Fair value          Notional         Fair value  
AAA
     4        -        4        -  
AA
     26        -        111        1  
A
     699        1        1,233        16  
BBB
     934        25        2,310        50  
BB
     41        -        141        1  
B or lower
     62        1        51        -  
Total
  
 
1,766
 
  
 
27
 
  
 
3,851
 
  
 
68
 
Aegon uses credit default swaps (CDS) to synthetically create bonds via Replication (Synthetic Asset) Transactions (RSAT). This regulatory concept allows insurance companies to use a derivative alongside a cash investment to replicate the characteristics of an otherwise permissible investment. There are three main types of RSAT transactions used by Aegon: single-asset replications, RSATs involving indices, and RSATs involving asset baskets.
Derivatives designated as fair value hedges
Aegon has entered into interest rate swap agreements that effectively convert certain fixed-rate assets and liabilities to a floating-rate basis. These hedges are used for portfolio management to better match assets to liabilities or to protect the value of the hedged item from interest rate movements. No underlying principal amounts are exchanged.
Aegon has also entered into cross-currency interest rate swap agreements that convert certain foreign-currency fixed- and floating-rate assets and liabilities into
US-dollar
floating-rate assets and liabilities. These agreements include exchanging underlying principal amounts.
Derivatives designated as cash flow hedges
Aegon has primarily entered into interest rate swap agreements that convert certain variable-rate assets and liabilities to a fixed-rate basis to more closely match the cash flows of assets and liabilities within Aegon’s portfolio. No underlying principal amounts are exchanged. Aegon hedges its exposure to future cash flow variability from interest rate movements for hedges converting existing floating-rate assets and liabilities to fixed-rate assets, with maturities up to 19 years.
Aegon uses forward-starting interest rate swap agreements to hedge the variability in future cash flows associated with the forecasted purchase of fixed-income assets. These agreements reduce the impact of future interest rate changes on the forecasted transaction. Fair value adjustments for these interest rate swaps are deferred and recorded in equity until the forecasted transaction occurs, at which time the swaps will be terminated. The accumulated gain or loss in equity will be amortized into investment income as the acquired asset affects income. Aegon hedges its exposure to future cash flow variability from interest rate movements for terms up to 18 years. The cash flows from these hedging instruments are expected to affect the profit or loss for approximately the next 37 years. For the year ended December 31, 2025, the contracts for which cash flow hedge accounting was terminated resulted in deferred gains of EUR 73 million (2024:
 
 
 
 
 
 
EUR 55 million), recognized directly in equity to be reclassified as net result during the period when the cash flows of the underlying hedged items occur. In 2025, none of Aegon’s active cash flow hedges were discontinued as it was highly probable that the original forecasted transactions would occur by the end of the originally specified time period documented at the inception of the hedging relationship. All reported discontinued cash flow hedges are a product of completed forecast transactions, at which point the hedges were unwound.
In addition, Aegon uses cross-currency swaps to convert variable or fixed foreign-currency cash flows into fixed local- currency cash flows. The cash flows from these hedging instruments are expected to occur over the next 31 years. These agreements include exchanging underlying principal amounts.
 
Hedge ineffectiveness and reclassification of gains/(losses)
  
     2025
           2024             2023  
Hedge ineffectiveness on cash flow hedges
     2        -        3  
Gains/(losses) reclassified from equity into the income statement
     27        42        20  
Expected deferred gain/(loss) to be reclassified from equity into net result during the next 12 months
     84        88        114  
The periods when the contractual, undiscounted cash flows are expected to occur are as follows:
 
2025
       < 1yr          1 < 2 yrs          2 < 3 yrs          3 < 4 yrs          4 < 5 yrs          > 5 yrs    
      Total
 
Cash inflows
     449        308        299        235        241        4,348       5,881  
Cash outflows
     436        280        237        221        223        7,828       9,224  
Net cash flows
  
 
13
 
  
 
28
 
  
 
62
 
  
 
14
 
  
 
18
 
  
 
(3,479
) 
 
 
(3,343
) 
2024                                                
Cash inflows
     582        425        380        323        286        6,587       8,583  
Cash outflows
     475        360        323        259        246        11,644       13,308  
Net cash flows
  
 
107
 
  
 
65
 
  
 
57
 
  
 
64
 
  
 
40
 
  
 
(5,057
) 
 
 
(4,725
) 
Net foreign investment hedges
Aegon funds its investments in insurance subsidiaries with a mixture of debt and equity. Aegon aims to denominate debt funding in the same currency as the functional currency of the investment. Investments outside the Eurozone, the United States and the United Kingdom are funded in euros. When the debt funding of investments is not in the functional currency of the investment, Aegon uses derivatives to swap the currency exposure of the debt instrument to the appropriate functional currency. This policy will ensure that total capital reflects currency movements without distorting
debt-to-
shareholders’ equity ratios. Aegon utilizes various financial instruments as the designated hedging instruments of its foreign investments. These instruments include long-term and short-term borrowings, short-term debts to credit institutions, cross- currency swap contracts, and forward foreign exchange contracts.
 
 
 
 
 
 
Terms and conditions of hedging instruments
The following table sets out the maturity profile and average price/rate of the hedging instruments used in Aegon’s hedging strategies:
 
Notionals are in EUR million                                   
2025 
                                     2024 
     Maturity                       Maturity                 
     
Up to 1
month
    
1-3
months
    
3-12
months
    
1-5
years
    
> 5 
years 
      Up to 1
month
     1-3
months
     3-12
months
     1-5
years
     > 5 
years 
Fair value hedges
                             
Interest rate contracts
                             
 Notional
     -        -        -        17        11        -        -        -        10        22   
Foreign exchange contracts
                             
 Notional
     -        -        -        -        8        -        -        -        -        9  
Cash flow hedges
                             
Interest rate contracts
                             
 Notional
     -        -        -        -        3,770        -        -        -        -        5,352  
 Average fixed interest rate
     -        -        -        -        3.08%        -        -        -        -        3.06%  
Foreign exchange contracts
                             
 Notional
     -        -        -        185        1,271        -        -        -        190        1,013  
 Average exchange rate EUR/USD
     -        -        -        1.14        1.13        -        -        -        1.13        1.13  
 Average exchange rate USD/EUR
     -        -        -        0.88        0.88        -        -        -        0.88        0.89  
 Average exchange rate USD/GBP
     -        -        -        0.74        0.76        -        -        -        0.74        0.76  
 Average exchange rate GBP/USD
     -        -        -        1.35        1.32        -        -        -        1.35        1.32  
Net investment hedges
                             
Foreign exchange - FX forward
                             
 Notional
     321        438        -        -        -        22        5        -        -        -  
 Average exchange rate EUR/USD
     1.18        1.18        -        -        -        0.97        0.97        -        -        -  
 Average exchange rate EUR/GBP
     0.81        0.88        -        -        -        1.21        1.21        -        -        -  
Impacts of hedge accounting in the financial statements
Hedging instruments recorded as “Derivatives” in the consolidated statement of financial position:
 
                             
 
2025
 
                               2024  
Carrying amounts
     Notional        Assets        Liabilities        FV change
1
 
    Notional        Assets        Liabilities        FV change
1
  
Fair value hedges
                      
Interest rate contracts
     28        -        3        -       32        -        3        2  
Foreign exchange contracts
     8        4        -        1       9        3        -        (1 ) 
Cash flow hedges
                      
Interest rate contracts
     3,770        9        833        134       5,352        12        1,092        (106 ) 
Foreign exchange contracts
     1,456        81        36        (59 )      1,202        124        8        15  
Net investment hedges
                      
Foreign exchange - FX forward
     760        2        -        -       27        26        2        -  
 
1
 
Changes in fair value used for calculating hedge ineffectiveness
Hedged exposures covered by the above-described hedging instruments in the consolidated statement of financial position:
 
     Carrying amounts          Accumulated amount 
1
              
Fair value hedges
   Assets      Liabilities          Assets     Liabilities     Balance sheet line item      FV change
2
 
2025
                 
Corporate Debt Hedge Program
     -        57          -       (17 )      Trust pass-through securities        3  
Offshore Liability Hedge Program
     -        12          -       2       Investment contracts without DPF        -  
Synthetic Asset Fair value hedges
     241        -            (10 )      -       Investments        (13 ) 
2024
                 
Corporate Debt Hedge Program
     -        66          -       (19 )      Trust pass-through securities        3  
Offshore Liability Hedge Program
     -        12          -       2       Investment contracts without DPF        -  
Synthetic Asset Fair value hedges
     35        -            3       -       Investments        (1 ) 
 
1
 
Accumulated amount of fair value adjustments on the hedged item
2
 
Change in fair value of hedged item for ineffectiveness assessment
 
 
 
 
 
 
                   
2025
                  2024  
      FV change
1
     Continuing
2
    Discontinued
2
    FV change
1
    Continuing
2
    Discontinued
2
 
Cash flow hedges
             
Synthetic Asset Cash flow hedges
     242        121       -       (215 )      189       -  
Life & Health Liability Investment Risk Hedge Program
     18        (408 )      (7 )      (111 )      (483 )      126  
Long Term Care (LTC) Liability Hedge Program
     5        (29 )      895       (21 )      (38 )      1,095  
IMD Payout Hedge
     -        -       23       -       -       31  
TRS (Vivendi) Hedge
     -        -       3       -       -       3  
Net investment hedges
             
Investments in foreign operations
     -        (331 )      -       -       (383 )      -  
 
1
 
Change in fair value of hedged item for ineffectiveness assessment
2
 
Cash flow hedge / currency translation reserve
Potential sources of hedge ineffectiveness
Life & Health liability investment risk hedge
●
  Counterparty default
●
  Expected future transactions fail to occur as projected: the hedging instrument (that is, FSS) terms are already known and easily valued. However, the hedged item consists of one or more forecasted asset purchases for which we cannot precisely project the dates, coupon rates, and other underlying terms. Given the unknown variables in the hedged item, for the period during which the FSS remains in inventory and the forecasted transactions have not been completed, the hedged item portion of this relationship will be set up assuming identical dates and rates to those outlined in the hedging instrument.
●
  When the forecasted transaction (that is, bond purchase) is completed and the terms of the underlying hedged item are known, hedge ineffectiveness would possibly arise if the timing of the asset being purchased differs from the unwind date of the swaps designated as the hedging instrument, or the coupon rate of the asset being purchased differs from the coupon rate on the receive leg of the swap, or a combination of both.
Long Term Care (LTC) liability hedge
●
  The hedge ineffectiveness would possibly arise if the timing of the asset being purchased differs from the unwind date of the swaps designated as the hedging instrument, or the coupon rate of the asset being purchased differs from the coupon rate on the receive leg of the swap, or a combination of both.
Synthetic asset cash flow hedge
●
  Mismatch of critical terms: If critical terms do not match between the hedged item and the hedged instrument, hedge ineffectiveness can arise.
●
  Counterparty default
The counterpart default sources listed above indicate that if the counterparty fails to fulfill the contract, the hedge will not be highly effective. All derivatives in this program are collateralized or cleared, so the impact from this credit risk will not dominate the hedge relationship.
Regarding Fair value hedges, hedge ineffectiveness recognized in the profit or loss on Interest rate contracts was EUR 0 million in 2025 (2024: EUR (2) million). The amount recognized in the profit or loss as ineffectiveness of cash flow and net investment hedges was 0 in 2025 (2024: 0).
Aegon recognizes the separate line items, “Changes in cash flow hedging reserve” and “Movement in foreign currency translation and net foreign investment hedging reserves” in the statement of comprehensive income related to hedges of net position gains and losses. Refer to note
25 Shareholders’ equity
for more details on these items.
Financial instruments designated and measured at FVPL
The following table shows the reconciliation of nominal amount and fair value of credit derivatives that have been used to manage the credit risk of financial instruments designated as FVPL:
 
                    
2025
                            2024  
CDSs
   Nominal amount             Fair value             Nominal amount             Fair value  
On January 1
  
 
3,851
 
    
 
68
 
    
 
4,043
 
    
 
71
 
Increase/(Decrease) during the year
     (2,086 )               (41 )               (192 )               (2 ) 
On December 31
  
 
1,766
 
          
 
27
 
          
 
3,851
 
          
 
68