| Deferred tax |
34 Deferred tax
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
|
|
|
Deferred tax assets |
|
|
1,894 |
|
|
|
2,439 |
|
|
|
|
Deferred tax liabilities |
|
|
13 |
|
|
|
64 |
|
|
|
|
On December 31 |
|
|
1,882 |
|
|
|
2,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets comprise temporary differences on |
|
2025 |
|
|
2024 |
|
|
|
|
Financial assets |
|
|
458 |
|
|
|
1,067 |
|
|
|
|
Insurance and investment contracts |
|
|
(344 |
) |
|
|
(1,124 |
) |
|
|
|
Deferred expenses and other intangible assets |
|
|
459 |
|
|
|
580 |
|
|
|
|
Defined benefit plans |
|
|
203 |
|
|
|
237 |
|
|
|
|
Tax losses and credits carried forward |
|
|
1,113 |
|
|
|
1,448 |
|
|
|
|
Other |
|
|
6 |
|
|
|
231 |
|
|
|
|
On December 31 |
|
|
1,894 |
|
|
|
2,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities comprise temporary differences on |
|
2025 |
|
|
2024 |
|
|
|
|
Financial assets |
|
|
(9 |
) |
|
|
1 |
|
|
|
|
Insurance and investment contracts |
|
|
(1 |
) |
|
|
56 |
|
|
|
|
Deferred expenses and other intangible assets |
|
|
- |
|
|
|
4 |
|
|
|
|
Other |
|
|
22 |
|
|
|
3 |
|
|
|
|
On December 31 |
|
|
13 |
|
|
|
64 |
| The following table provides a movement schedule of net deferred tax broken-down by the items for which a deferred tax asset or liability has been recognized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Financial assets |
|
|
Insurance and investment contracts |
|
|
Deferred expenses and other intangible assets |
|
|
Defined benefit plans |
|
|
Tax losses and credits carried forward |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
1,066 |
|
|
|
(1,180 |
) |
|
|
576 |
|
|
|
237 |
|
|
|
1,448 |
|
|
|
228 |
|
|
|
2,375 |
|
|
|
|
|
|
|
|
|
Acquisitions / Additions |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Charged to income statement |
|
|
(141 |
) |
|
|
574 |
|
|
|
(50 |
) |
|
|
(9 |
) |
|
|
(189 |
) |
|
|
(207 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
Charged to OCI |
|
|
(358 |
) |
|
|
152 |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
- |
|
|
|
(201 |
) |
|
|
|
|
|
|
|
|
Net exchange differences |
|
|
(108 |
) |
|
|
110 |
|
|
|
(67 |
) |
|
|
(28 |
) |
|
|
(148 |
) |
|
|
(30 |
) |
|
|
(270 |
) |
|
|
|
|
|
|
|
|
Transfer to/from other headings |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
On December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
808 |
|
|
|
(661 |
) |
|
|
537 |
|
|
|
214 |
|
|
|
1,112 |
|
|
|
284 |
|
|
|
2,293 |
|
|
|
|
|
|
|
|
|
Acquisitions / Additions |
|
|
- |
|
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
Charged to income statement |
|
|
(76 |
) |
|
|
(109 |
) |
|
|
12 |
|
|
|
12 |
|
|
|
259 |
|
|
|
(83 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
Charged to OCI |
|
|
278 |
|
|
|
(354 |
) |
|
|
- |
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
8 |
|
|
|
(75 |
) |
|
|
|
|
|
|
|
|
Net exchange differences |
|
|
63 |
|
|
|
(63 |
) |
|
|
36 |
|
|
|
15 |
|
|
|
81 |
|
|
|
19 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
Disposal of a business |
|
|
(7 |
) |
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
On December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets are recognized for tax losses and credits carried forward to the extent that the realization of the related tax benefit through future taxable profits is probable. For an amount of gross EUR 2,295 million, an amount of tax EUR 515 million related to tax losses carried forward (2024: gross EUR 3,577 million; tax EUR 787 million), and an amount of tax EUR 597 million related to tax credits carried forward (2024: tax EUR 661 million), the realization of the deferred tax asset is dependent on the projection of future taxable profits. For the following amounts, arranged by loss carry forward periods, the deferred tax asset is not recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
< 5 years |
|
|
> 5 – 10 years |
|
|
> 10 – 15 years |
|
|
Indefinitely |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
18 |
|
|
|
1 |
|
|
|
- |
|
|
|
1,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
41 |
|
|
|
1 |
|
|
|
- |
|
|
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized deferred tax assets |
|
|
2025 |
|
|
|
11 |
|
|
|
- |
|
|
|
70 |
|
|
|
307 |
|
|
|
|
|
| |
|
2024 |
|
|
|
15 |
|
|
|
1 |
|
|
|
79 |
|
|
|
269 |
|
|
|
|
|
1 |
The gross value of state tax loss carry forward is not summarized in the disclosure, due to the fact that the United States files in different state jurisdictions with various applicable tax rates and apportionment rules. | Deferred corporate income tax assets in respect of deductible temporary differences are recognized to the extent that the realization of the related tax benefit through future taxable profits is probable. For the following amounts relating to deductible temporary differences, the realization of the deferred corporate income tax asset is dependent on future taxable profits in excess of the profits arising from the reversal of existing taxable temporary differences.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Gross amounts |
|
|
Deferred tax assets |
|
|
|
|
|
|
| |
|
|
|
|
2024 |
|
|
|
|
|
2024 |
|
|
|
|
|
|
| Deferred tax asset recoverable through retention of investments until recovery or maturity |
|
|
3,823 |
|
|
|
6,013 |
|
|
|
803 |
|
|
|
1,263 |
|
|
|
|
|
|
| Deferred tax asset dependent on future taxable profits |
|
|
822 |
|
|
|
141 |
|
|
|
173 |
|
|
|
30 |
|
|
|
|
|
|
On December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred taxes are non-current by nature, and the majority of the deferred tax assets and liabilities will therefore reverse after more than one year after the balance sheet date.
|