Consolidated statement of changes in equity of Aegon Ltd. - EUR (€)
€ in Millions |
Total |
Share capital [member] |
Retained earnings [member] |
Revaluation reserves [member] |
Remeasurement of defined benefit plans [member] |
Other reserves [member] |
Other equity instruments [member] |
Reserve of discontinued operations held for sale [member] |
Issued capital and reserves [member] |
Non-controlling interests [member] |
| Beginning balance at Dec. 31, 2022 |
€ 10,935
|
€ 7,172
|
€ 7,103
|
€ (4,532)
|
€ (890)
|
€ 653
|
€ 1,943
|
€ (691)
|
€ 10,758
|
€ 176
|
| Net result recognized in the income statement |
(199)
|
|
(179)
|
|
|
|
|
|
(179)
|
(20)
|
| Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Gains/ (losses) on invesments in equity instruments (FVOCI) |
0
|
|
|
|
|
|
|
|
|
|
| Changes in revaluation reserve real estate held for own use |
(2)
|
|
|
(2)
|
|
|
|
|
(2)
|
|
| Remeasurements of defined benefit plans |
(160)
|
|
|
|
(160)
|
|
|
|
(160)
|
|
| Income tax relating to items that will not be reclassified |
30
|
|
|
|
30
|
|
|
|
30
|
|
| Disposal of group assets |
|
|
(634)
|
|
|
|
|
634
|
|
|
| Discontinued operations that will not be reclassified |
38
|
|
|
|
|
|
|
38
|
38
|
|
| Insurance items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
1,311
|
|
|
1,311
|
|
|
|
|
1,311
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
577
|
|
|
577
|
|
|
|
|
577
|
|
| Insurance finance income / (expenses) |
(1,626)
|
|
|
(1,626)
|
|
|
|
|
(1,626)
|
|
| Reinsurance finance income / (expenses) |
349
|
|
|
349
|
|
|
|
|
349
|
|
| Changes in cash flow hedging reserve |
(185)
|
|
|
(185)
|
|
|
|
|
(185)
|
|
| Income tax relating to items that may be reclassified |
(95)
|
|
|
(95)
|
|
|
|
|
(95)
|
|
| Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
225
|
|
|
225
|
|
|
|
|
225
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
129
|
|
|
129
|
|
|
|
|
129
|
|
| Changes in cash flow hedging reserve |
(7)
|
|
|
(7)
|
|
|
|
|
(7)
|
|
| Movements in foreign currency translation and net foreign investment hedging reserves |
(85)
|
|
|
142
|
14
|
(236)
|
|
|
(80)
|
(5)
|
| Equity movements of joint ventures |
(2)
|
|
|
|
|
(2)
|
|
|
(2)
|
|
| Equity movements of associates |
(7)
|
|
|
|
|
(7)
|
|
|
(7)
|
|
| Disposal |
0
|
|
|
|
|
|
|
|
|
|
| Disposal of group assets |
(9)
|
|
9
|
20
|
|
(32)
|
|
7
|
4
|
(12)
|
| Income tax relating to items that may be reclassified |
(72)
|
|
|
(75)
|
|
3
|
|
|
(72)
|
|
| Discontinued operations that may be reclassified |
12
|
|
|
|
|
|
|
12
|
12
|
|
| Other |
0
|
|
|
|
|
|
|
|
|
1
|
| Total other comprehensive income / (loss) |
421
|
|
(625)
|
762
|
(116)
|
(274)
|
|
691
|
438
|
(17)
|
| Total comprehensive income / (loss) |
222
|
|
(804)
|
762
|
(116)
|
(274)
|
|
€ 691
|
259
|
(37)
|
| Shares withdrawn |
|
(54)
|
54
|
|
|
|
|
|
|
|
| Issuance and purchase of treasury shares |
(1,052)
|
|
(1,052)
|
|
|
|
|
|
(1,052)
|
|
| Dividends paid on common shares |
(495)
|
|
(495)
|
|
|
|
|
|
(495)
|
|
| Dividend withholding tax reduction |
1
|
|
1
|
|
|
|
|
|
1
|
|
| Coupons on perpetual securities |
(48)
|
|
(48)
|
|
|
|
|
|
(48)
|
|
| Incentive plans |
3
|
|
(5)
|
|
|
|
8
|
|
3
|
|
| Change in ownership non-controlling interest |
(11)
|
|
|
|
|
|
|
|
|
(11)
|
| Ending balance at Dec. 31, 2023 |
9,554
|
7,118
|
4,753
|
(3,770)
|
(1,006)
|
379
|
1,951
|
|
9,426
|
129
|
| Net result recognized in the income statement |
676
|
|
688
|
|
|
|
|
|
688
|
(12)
|
| Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Gains/ (losses) on invesments in equity instruments (FVOCI) |
1
|
|
|
1
|
|
|
|
|
1
|
|
| Changes in revaluation reserve real estate held for own use |
(1)
|
|
|
(1)
|
|
|
|
|
(1)
|
|
| Remeasurements of defined benefit plans |
(6)
|
|
|
|
(6)
|
|
|
|
(6)
|
|
| Income tax relating to items that will not be reclassified |
1
|
|
|
|
1
|
|
|
|
1
|
|
| Discontinued operations that will not be reclassified |
0
|
|
|
|
|
|
|
|
|
|
| Insurance items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
(1,101)
|
|
|
(1,101)
|
|
|
|
|
(1,101)
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
70
|
|
|
70
|
|
|
|
|
70
|
|
| Insurance finance income / (expenses) |
2,250
|
|
|
2,250
|
|
|
|
|
2,250
|
|
| Reinsurance finance income / (expenses) |
(556)
|
|
|
(556)
|
|
|
|
|
(556)
|
|
| Changes in cash flow hedging reserve |
(217)
|
|
|
(217)
|
|
|
|
|
(217)
|
|
| Income tax relating to items that may be reclassified |
(86)
|
|
|
(86)
|
|
|
|
|
(86)
|
|
| Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
(86)
|
|
|
(86)
|
|
|
|
|
(86)
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
12
|
|
|
12
|
|
|
|
|
12
|
|
| Changes in cash flow hedging reserve |
5
|
|
|
5
|
|
|
|
|
5
|
|
| Movements in foreign currency translation and net foreign investment hedging reserves |
224
|
|
|
(242)
|
(60)
|
518
|
|
|
216
|
8
|
| Equity movements of joint ventures |
(27)
|
|
|
|
|
(27)
|
|
|
(27)
|
|
| Equity movements of associates |
85
|
|
|
|
|
85
|
|
|
85
|
|
| Disposal |
(1)
|
|
|
|
|
(1)
|
|
|
(1)
|
|
| Disposal of group assets |
(11)
|
|
|
|
|
(12)
|
|
|
(11)
|
|
| Income tax relating to items that may be reclassified |
22
|
|
|
15
|
|
7
|
|
|
22
|
|
| Discontinued operations that may be reclassified |
0
|
|
|
|
|
|
|
|
|
|
| Other |
(5)
|
|
(5)
|
|
|
|
|
|
(5)
|
|
| Total other comprehensive income / (loss) |
573
|
|
(5)
|
64
|
(66)
|
572
|
|
|
565
|
8
|
| Total comprehensive income / (loss) |
1,248
|
|
683
|
64
|
(66)
|
572
|
|
|
1,253
|
(4)
|
| Shares withdrawn |
|
(24)
|
24
|
|
|
|
|
|
|
|
| Issuance and purchase of treasury shares |
(887)
|
|
(887)
|
|
|
|
|
|
(887)
|
|
| Dividends paid on common shares |
(521)
|
|
(521)
|
|
|
|
|
|
(521)
|
|
| Dividend withholding tax reduction |
3
|
|
3
|
|
|
|
|
|
3
|
|
| Coupons on perpetual securities |
(77)
|
|
(77)
|
|
|
|
|
|
(77)
|
|
| Incentive plans |
(10)
|
|
(31)
|
|
|
|
21
|
|
(10)
|
|
| Change in ownership non-controlling interest |
2
|
|
|
|
|
|
|
|
|
2
|
| Ending balance at Dec. 31, 2024 |
9,313
|
7,094
|
3,949
|
(3,706)
|
(1,072)
|
951
|
1,972
|
|
9,187
|
126
|
| Net result recognized in the income statement |
980
|
|
977
|
|
|
|
|
|
977
|
3
|
| Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Gains/ (losses) on invesments in equity instruments (FVOCI) |
0
|
|
|
|
|
|
|
|
|
|
| Changes in revaluation reserve real estate held for own use |
1
|
|
|
1
|
|
|
|
|
1
|
|
| Remeasurements of defined benefit plans |
9
|
|
|
|
9
|
|
|
|
9
|
|
| Income tax relating to items that will not be reclassified |
(4)
|
|
|
|
(4)
|
|
|
|
(4)
|
|
| Disposal of group assets |
|
|
1
|
(1)
|
|
|
|
|
|
|
| Discontinued operations that will not be reclassified |
0
|
|
|
|
|
|
|
|
|
|
| Insurance items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
1,331
|
|
|
1,331
|
|
|
|
|
1,331
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
312
|
|
|
312
|
|
|
|
|
312
|
|
| Insurance finance income / (expenses) |
(833)
|
|
|
(833)
|
|
|
|
|
(833)
|
|
| Reinsurance finance income / (expenses) |
119
|
|
|
119
|
|
|
|
|
119
|
|
| Changes in cash flow hedging reserve |
(209)
|
|
|
(209)
|
|
|
|
|
(209)
|
|
| Income tax relating to items that may be reclassified |
(156)
|
|
|
(156)
|
|
|
|
|
(156)
|
|
| Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
274
|
|
|
274
|
|
|
|
|
274
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
31
|
|
|
31
|
|
|
|
|
31
|
|
| Changes in cash flow hedging reserve |
(16)
|
|
|
(16)
|
|
|
|
|
(16)
|
|
| Movements in foreign currency translation and net foreign investment hedging reserves |
(447)
|
|
|
413
|
101
|
(947)
|
|
|
(434)
|
(14)
|
| Equity movements of joint ventures |
3
|
|
|
0
|
0
|
3
|
|
|
3
|
|
| Equity movements of associates |
56
|
|
|
0
|
0
|
56
|
|
|
56
|
|
| Disposal |
(1)
|
|
15
|
0
|
|
(17)
|
|
|
(1)
|
|
| Disposal of group assets |
(2)
|
|
|
|
|
(2)
|
|
|
(2)
|
|
| Income tax relating to items that may be reclassified |
(62)
|
|
|
(62)
|
|
|
|
|
(62)
|
|
| Discontinued operations that may be reclassified |
0
|
|
|
|
|
|
|
|
|
|
| Other |
6
|
|
23
|
(17)
|
|
|
|
|
6
|
|
| Total other comprehensive income / (loss) |
412
|
|
40
|
1,187
|
106
|
(907)
|
|
|
425
|
(14)
|
| Total comprehensive income / (loss) |
1,392
|
|
1,017
|
1,187
|
106
|
(907)
|
|
|
1,403
|
(11)
|
| Shares withdrawn |
|
(12)
|
12
|
|
|
|
|
|
|
|
| Issuance and purchase of treasury shares |
(510)
|
|
(510)
|
|
|
|
|
|
(510)
|
|
| Dividends paid on common shares |
(596)
|
|
(596)
|
|
|
|
|
|
(596)
|
|
| Dividend withholding tax reduction |
1
|
|
1
|
|
|
|
|
|
1
|
|
| Coupons on perpetual securities |
(53)
|
|
(53)
|
|
|
|
|
|
(53)
|
|
| Incentive plans |
(22)
|
|
(28)
|
|
|
|
6
|
|
(22)
|
|
| Change in ownership non-controlling interest |
(30)
|
|
|
|
|
|
|
|
|
(30)
|
| Ending balance at Dec. 31, 2025 |
€ 9,495
|
€ 7,082
|
€ 3,792
|
€ (2,519)
|
€ (966)
|
€ 43
|
€ 1,978
|
|
€ 9,410
|
€ 85
|