Insurance Net Investment Result (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure of adjustments made when entity changed basis of disaggregation of insurance finance income (expenses) between profit or loss and other comprehensive income for contracts with direct participation features [line items] |
|
| Summary of interest revenue on financial instruments calculated using the effective interest method |
10.1 Interest revenue on financial instruments calculated using the effective interest method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Debt securities and money market instruments |
|
|
557 |
|
|
|
484 |
|
|
|
457 |
|
|
|
|
|
Other |
|
|
80 |
|
|
|
121 |
|
|
|
142 |
|
| |
|
|
|
For the year ended December 31 |
|
|
636 |
|
|
|
605 |
|
|
|
599 |
|
|
| Summary of interest income from instruments measured at fair value through profit or loss |
10.2 Interest income from instruments measured at FVPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Non-derivative assets applying the fair value option |
|
|
74 |
|
|
|
65 |
|
|
|
89 |
|
|
|
|
|
Non-derivative assets failing the SPPI criteria |
|
|
15 |
|
|
|
13 |
|
|
|
- |
|
|
|
|
|
Non-derivative assets - PH designated |
|
|
129 |
|
|
|
108 |
|
|
|
- |
|
| |
|
|
|
For the year ended December 31 |
|
|
217 |
|
|
|
186 |
|
|
|
89 |
|
|
| Summary of other investment income explanatory |
10.3 Other investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Dividend income |
|
|
819 |
|
|
|
724 |
|
|
|
547 |
|
|
|
|
|
Rental income |
|
|
6 |
|
|
|
4 |
|
|
|
3 |
|
| |
|
|
|
For the year ended December 31 |
|
|
825 |
|
|
|
729 |
|
|
|
550 |
|
|
| Summary of impairment charges / (reversals) |
10.5 Impairment (losses) / reversals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Impairment (losses) on financial assets, excluding receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and money market investments |
|
|
(21 |
) |
|
|
(40 |
) |
|
|
(4 |
) |
|
|
|
|
Impairment (losses) / reversals on non-financial assets and receivables |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(29 |
) |
| |
|
|
|
For the year ended December 31 |
|
|
(22 |
) |
|
|
(47 |
) |
|
|
(33 |
) |
|
| Income or loss from Insurance and Investment contracts [member] |
|
| Disclosure of adjustments made when entity changed basis of disaggregation of insurance finance income (expenses) between profit or loss and other comprehensive income for contracts with direct participation features [line items] |
|
| Summary of insurance net investment result |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
|
|
|
|
|
|
Insurance investment return |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest revenue on financial instruments calculated using the effective interest method |
|
|
|
|
|
|
- |
|
|
|
2,683 |
|
|
|
- |
|
|
|
2,683 |
|
|
|
|
|
|
|
Interest income from instruments measured at FVPL |
|
|
|
|
|
|
234 |
|
|
|
248 |
|
|
|
133 |
|
|
|
615 |
|
|
|
|
|
|
|
Other investment income |
|
|
|
|
|
|
785 |
|
|
|
10 |
|
|
|
403 |
|
|
|
1,198 |
|
|
|
|
|
|
|
Results from financial transactions |
|
|
|
|
|
|
13,395 |
|
|
|
(131 |
) |
|
|
2,367 |
|
|
|
15,632 |
|
|
|
|
|
|
|
Impairment (losses) / reversals |
|
|
|
|
|
|
- |
|
|
|
(46 |
) |
|
|
- |
|
|
|
(46 |
) |
|
|
|
|
|
|
| Interest expenses |
|
|
|
|
|
|
- |
|
|
|
(135 |
) |
|
|
- |
|
|
|
(135 |
) |
|
|
|
|
|
|
Profit or loss impacts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains / (losses) on financial assets (FVOCI) |
|
|
|
|
|
|
- |
|
|
|
1,331 |
|
|
|
- |
|
|
|
1,331 |
|
|
|
|
|
|
|
| Realized gains / (losses) on disposal of financial assets(FVOCI) |
|
|
|
|
|
|
- |
|
|
|
312 |
|
|
|
- |
|
|
|
312 |
|
|
|
|
|
|
|
OCI impacts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance investment return |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance finance income / (expenses) – General model |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accreted to insurance contracts |
|
|
|
|
|
|
- |
|
|
|
(3,021 |
) |
|
|
- |
|
|
|
(3,021 |
) |
|
|
|
|
|
|
Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
(1,771 |
) |
|
|
- |
|
|
|
(1,771 |
) |
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
128 |
|
|
|
- |
|
|
|
129 |
|
|
|
|
|
|
|
Insurance finance income / (expenses) – Variable fee approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of underlying assets |
|
|
|
|
|
|
(14,316 |
) |
|
|
- |
|
|
|
(2,916 |
) |
|
|
(17,232 |
) |
|
|
|
|
|
|
| Change in fulfillment value - risk mitigation option |
|
|
|
|
|
|
836 |
|
|
|
- |
|
|
|
- |
|
|
|
836 |
|
|
|
|
|
|
|
Total insurance finance income / (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in profit or loss |
|
|
|
|
|
|
(13,488 |
) |
|
|
(3,823 |
) |
|
|
(2,916 |
) |
|
|
(20,227 |
) |
|
|
|
|
|
|
Amounts recognized in OCI |
|
|
|
|
|
|
8 |
|
|
|
(841 |
) |
|
|
- |
|
|
|
(833 |
) |
|
|
|
|
|
|
Reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accreted to reinsurance contracts |
|
|
|
|
|
|
- |
|
|
|
580 |
|
|
|
- |
|
|
|
580 |
|
|
|
|
|
|
|
Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
183 |
|
|
|
- |
|
|
|
183 |
|
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
(82 |
) |
|
|
- |
|
|
|
(82 |
) |
|
|
|
|
|
|
Changes in risk of non-performance of reinsurers |
|
|
|
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
|
|
|
|
Total reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in profit or loss |
|
|
|
|
|
|
- |
|
|
|
564 |
|
|
|
- |
|
|
|
564 |
|
|
|
|
|
|
|
Amounts recognized in OCI |
|
|
|
|
|
|
- |
|
|
|
119 |
|
|
|
- |
|
|
|
119 |
|
|
|
|
|
|
|
Insurance net investment result |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in profit or loss |
|
|
|
|
|
|
927 |
|
|
|
(629 |
) |
|
|
(13 |
) |
|
|
285 |
|
|
|
|
|
|
|
Amounts recognized in OCI |
|
|
|
|
|
|
8 |
|
|
|
921 |
|
|
|
- |
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
2024 |
|
|
|
|
|
|
|
| |
|
|
Note |
|
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
|
|
|
|
|
|
Insurance investment return |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest revenue on financial instruments calculated using the effective interest method |
|
|
9.1 |
|
|
|
- |
|
|
|
2,720 |
|
|
|
- |
|
|
|
2,720 |
|
|
|
|
|
|
|
| Interest income from instruments measured at FVPL |
|
|
9.2 |
|
|
|
197 |
|
|
|
308 |
|
|
|
132 |
|
|
|
637 |
|
|
|
|
|
|
|
| Other investment income |
|
|
9.3 |
|
|
|
816 |
|
|
|
10 |
|
|
|
514 |
|
|
|
1,340 |
|
|
|
|
|
|
|
| Results from financial transactions |
|
|
9.4 |
|
|
|
10,192 |
|
|
|
(223 |
) |
|
|
1,624 |
|
|
|
11,593 |
|
|
|
|
|
|
|
| Impairment (losses) / reversals |
|
|
9.5 |
|
|
|
- |
|
|
|
(190 |
) |
|
|
- |
|
|
|
(190 |
) |
|
|
|
|
|
|
| Interest expenses |
|
|
|
|
|
|
- |
|
|
|
(171 |
) |
|
|
- |
|
|
|
(171 |
) |
|
|
|
|
|
|
Profit or loss impacts |
|
|
|
|
|
|
11,204 |
|
|
|
2,454 |
|
|
|
2,271 |
|
|
|
15,929 |
|
|
|
|
|
|
|
| Gains / (losses) on investments in equity instruments (FVOCI) |
|
|
|
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
|
|
|
|
|
|
- |
|
|
|
(1,101 |
) |
|
|
- |
|
|
|
(1,101 |
) |
|
|
|
|
|
|
| Realized gains / (losses) on disposal of financial assets(FVOCI) |
|
|
|
|
|
|
- |
|
|
|
70 |
|
|
|
- |
|
|
|
70 |
|
| |
|
|
|
|
|
OCI impacts |
|
|
|
|
|
|
- |
|
|
|
(1,030 |
) |
|
|
- |
|
|
|
(1,030 |
) |
| |
|
|
|
|
|
Total insurance investment return |
|
|
|
|
|
|
11,204 |
|
|
|
1,424 |
|
|
|
2,271 |
|
|
|
14,899 |
|
|
|
|
|
|
|
Insurance finance income / (expenses) – General model |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest accreted to insurance contracts |
|
|
|
|
|
|
- |
|
|
|
(3,096 |
) |
|
|
- |
|
|
|
(3,096 |
) |
|
|
|
|
|
|
| Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
1,921 |
|
|
|
- |
|
|
|
1,921 |
|
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
(121 |
) |
|
|
- |
|
|
|
(121 |
) |
|
|
|
|
|
|
Insurance finance income / (expenses) – Variable fee approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of underlying assets |
|
|
|
|
|
|
(12,719 |
) |
|
|
- |
|
|
|
(2,270 |
) |
|
|
(14,990 |
) |
|
|
|
|
|
|
| Change in fulfilment value - risk mitigation option |
|
|
|
|
|
|
2,029 |
|
|
|
- |
|
|
|
- |
|
|
|
2,029 |
|
|
|
|
|
|
|
Total insurance finance income / (expenses) |
|
|
|
|
|
|
(10,690 |
) |
|
|
(1,296 |
) |
|
|
(2,270 |
) |
|
|
(14,256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
(10,699 |
) |
|
|
(3,537 |
) |
|
|
(2,270 |
) |
|
|
(16,506 |
) |
|
|
|
|
|
|
| Amounts recognized in OCI |
|
|
|
|
|
|
9 |
|
|
|
2,241 |
|
|
|
- |
|
|
|
2,250 |
|
|
|
|
|
|
|
Reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest accreted to reinsurance contracts |
|
|
|
|
|
|
- |
|
|
|
606 |
|
|
|
- |
|
|
|
606 |
|
|
|
|
|
|
|
| Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
(627 |
) |
|
|
- |
|
|
|
(627 |
) |
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
82 |
|
|
|
- |
|
|
|
82 |
|
|
|
|
|
|
|
| Changes in risk of non-performance of reinsurers |
|
|
|
|
|
|
- |
|
|
|
(5 |
) |
|
|
- |
|
|
|
(5 |
) |
|
|
|
|
|
|
Total reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
- |
|
|
|
55 |
|
|
|
- |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
- |
|
|
|
611 |
|
|
|
- |
|
|
|
611 |
|
|
|
|
|
|
|
| Amounts recognized in OCI |
|
|
|
|
|
|
- |
|
|
|
(556 |
) |
|
|
- |
|
|
|
(556 |
) |
|
|
|
|
|
|
Insurance net investment result |
|
|
|
|
|
|
514 |
|
|
|
183 |
|
|
|
- |
|
|
|
697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
505 |
|
|
|
(472 |
) |
|
|
- |
|
|
|
34 |
|
|
|
|
|
|
|
Amounts recognized in OCI |
|
|
|
|
|
|
9 |
|
|
|
655 |
|
|
|
- |
|
|
|
663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
2023 |
|
|
|
|
|
|
|
| |
|
|
Note |
|
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
|
|
|
|
|
|
| Insurance investment return |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest revenue on financial instruments calculated using the effective interest method |
|
|
9.1 |
|
|
|
- |
|
|
|
2,738 |
|
|
|
- |
|
|
|
2,738 |
|
|
|
|
|
|
|
| Interest income from instruments measured at FVPL |
|
|
9.2 |
|
|
|
231 |
|
|
|
369 |
|
|
|
137 |
|
|
|
737 |
|
|
|
|
|
|
|
| Other investment income |
|
|
9.3 |
|
|
|
845 |
|
|
|
11 |
|
|
|
427 |
|
|
|
1,283 |
|
|
|
|
|
|
|
| Results from financial transactions |
|
|
9.4 |
|
|
|
11,446 |
|
|
|
(467 |
) |
|
|
1,322 |
|
|
|
12,302 |
|
|
|
|
|
|
|
| Impairment (losses) / reversals |
|
|
9.5 |
|
|
|
- |
|
|
|
(86 |
) |
|
|
- |
|
|
|
(86 |
) |
|
|
|
|
|
|
| Interest expenses |
|
|
|
|
|
|
- |
|
|
|
(218 |
) |
|
|
- |
|
|
|
(218 |
) |
|
|
|
|
|
|
Profit or loss impacts |
|
|
|
|
|
|
12,523 |
|
|
|
2,347 |
|
|
|
1,886 |
|
|
|
16,756 |
|
|
|
|
|
|
|
| Unrealized gains / (losses) on financial assets (FVOCI) |
|
|
|
|
|
|
- |
|
|
|
1,311 |
|
|
|
- |
|
|
|
1,311 |
|
|
|
|
|
|
|
| Realized gains / (losses) on disposal of financial assets (FVOCI) |
|
|
|
|
|
|
- |
|
|
|
577 |
|
|
|
- |
|
|
|
577 |
|
| |
|
|
|
|
|
OCI impacts |
|
|
|
|
|
|
- |
|
|
|
1,888 |
|
|
|
- |
|
|
|
1,888 |
|
| |
|
|
|
|
|
Total insurance investment return |
|
|
|
|
|
|
12,523 |
|
|
|
4,235 |
|
|
|
1,886 |
|
|
|
18,644 |
|
|
|
|
|
|
|
Insurance finance income / (expenses) – General model |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest accreted to insurance contracts |
|
|
|
|
|
|
- |
|
|
|
(3,098 |
) |
|
|
- |
|
|
|
(3,098 |
) |
|
|
|
|
|
|
| Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
(1,587 |
) |
|
|
- |
|
|
|
(1,587 |
) |
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
(421 |
) |
|
|
- |
|
|
|
(421 |
) |
|
|
|
|
|
|
Insurance finance income / (expenses) – Variable fee approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of underlying assets |
|
|
|
|
|
|
(13,730 |
) |
|
|
- |
|
|
|
(1,921 |
) |
|
|
(15,651 |
) |
|
|
|
|
|
|
| Change in fulfilment value - risk mitigation option |
|
|
|
|
|
|
1,493 |
|
|
|
- |
|
|
|
- |
|
|
|
1,493 |
|
|
|
|
|
|
|
Insurance finance income / (expenses) – Premium allocation approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Insurance finance expenses from PAA contracts |
|
|
|
|
|
|
- |
|
|
|
(12 |
) |
|
|
- |
|
|
|
(12 |
) |
|
|
|
|
|
|
Total insurance finance income / (expenses) |
|
|
|
|
|
|
(12,237 |
) |
|
|
(5,118 |
) |
|
|
(1,921 |
) |
|
|
(19,276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
(12,244 |
) |
|
|
(3,485 |
) |
|
|
(1,921 |
) |
|
|
(17,650 |
) |
|
|
|
|
|
|
| Amounts recognized in OCI |
|
|
|
|
|
|
7 |
|
|
|
(1,633 |
) |
|
|
- |
|
|
|
(1,626 |
) |
|
|
|
|
|
|
Reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest accreted to reinsurance contracts |
|
|
|
|
|
|
- |
|
|
|
630 |
|
|
|
- |
|
|
|
630 |
|
|
|
|
|
|
|
| Interest rate and other financial assumption changes |
|
|
|
|
|
|
- |
|
|
|
283 |
|
|
|
- |
|
|
|
283 |
|
|
|
|
|
|
|
| Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates |
|
|
|
|
|
|
- |
|
|
|
148 |
|
|
|
- |
|
|
|
148 |
|
|
|
|
|
|
|
| Changes in risk of non-performance of reinsurers |
|
|
|
|
|
|
- |
|
|
|
(12 |
) |
|
|
- |
|
|
|
(12 |
) |
|
|
|
|
|
|
Total reinsurance finance income / (expenses) on reinsurance held |
|
|
|
|
|
|
- |
|
|
|
1,048 |
|
|
|
- |
|
|
|
1,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
- |
|
|
|
699 |
|
|
|
- |
|
|
|
699 |
|
|
|
|
|
|
|
| Amounts recognized in OCI |
|
|
|
|
|
|
- |
|
|
|
349 |
|
|
|
- |
|
|
|
349 |
|
|
|
|
|
|
|
Insurance net investment result |
|
|
|
|
|
|
285 |
|
|
|
165 |
|
|
|
(34 |
) |
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognized in profit or loss |
|
|
|
|
|
|
278 |
|
|
|
(440 |
) |
|
|
(34 |
) |
|
|
(196 |
) |
|
|
|
|
|
|
| Amounts recognized in OCI |
|
|
|
|
|
|
7 |
|
|
|
604 |
|
|
|
- |
|
|
|
611 |
| During 2025, 2024 and 2023, Aegon did not change the basis of disaggregation of Insurance finance income / (expenses) between the Income statement and OCI.
|
| Summary of interest revenue on financial instruments calculated using the effective interest method |
9.1 Interest revenue on financial instruments calculated using the effective interest method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contracts without direct participation |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Debt securities and money market instruments |
|
|
2,211 |
|
|
|
2,233 |
|
|
|
2,166 |
|
|
|
|
|
Loans |
|
|
421 |
|
|
|
428 |
|
|
|
433 |
|
|
|
|
|
Other |
|
|
52 |
|
|
|
60 |
|
|
|
139 |
|
| |
|
|
|
For the year ended December 31 |
|
|
2,683 |
|
|
|
2,720 |
|
|
|
2,738 |
|
|
| Summary of interest income from instruments measured at fair value through profit or loss |
9.2 Interest income from instruments measured at FVPL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
|
|
|
|
|
|
|
| |
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
|
|
|
|
|
Non-derivative assets applying the fair value option |
|
|
234 |
|
|
|
(10 |
) |
|
|
133 |
|
|
|
357 |
|
|
|
|
|
|
Non-derivative assets failing the SPPI criteria |
|
|
- |
|
|
|
258 |
|
|
|
- |
|
|
|
258 |
|
| |
|
|
|
|
For the year ended December 31, 2025 |
|
|
234 |
|
|
|
248 |
|
|
|
133 |
|
|
|
615 |
|
|
|
|
|
|
Derivatives to which hedge accounting was not applied |
|
|
- |
|
|
|
(4 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
|
|
|
Non-derivative assets applying the fair value option |
|
|
197 |
|
|
|
11 |
|
|
|
132 |
|
|
|
340 |
|
|
|
|
|
|
Non-derivative assets failing the SPPI criteria |
|
|
- |
|
|
|
301 |
|
|
|
- |
|
|
|
301 |
|
| |
|
|
|
|
For the year ended December 31, 2024 |
|
|
197 |
|
|
|
308 |
|
|
|
132 |
|
|
|
637 |
|
|
|
|
|
|
Non-derivative assets applying the fair value option |
|
|
231 |
|
|
|
54 |
|
|
|
137 |
|
|
|
422 |
|
|
|
|
|
|
Non-derivative assets failing the SPPI criteria |
|
|
- |
|
|
|
315 |
|
|
|
- |
|
|
|
315 |
|
| |
|
|
|
|
For the year ended December 31, 2023 |
|
|
231 |
|
|
|
369 |
|
|
|
137 |
|
|
|
737 |
|
|
| Summary of other investment income explanatory |
9.3 Other investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
|
|
|
|
|
|
|
| |
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
|
|
|
|
|
Dividend income |
|
|
769 |
|
|
|
11 |
|
|
|
394 |
|
|
|
1,174 |
|
|
|
|
|
|
Rental income |
|
|
16 |
|
|
|
(1 |
) |
|
|
10 |
|
|
|
25 |
|
| |
|
|
|
|
For the year ended December 31, 2025 |
|
|
785 |
|
|
|
10 |
|
|
|
403 |
|
|
|
1,198 |
|
|
|
|
|
|
Dividend income |
|
|
801 |
|
|
|
12 |
|
|
|
504 |
|
|
|
1,317 |
|
|
|
|
|
|
Rental income |
|
|
15 |
|
|
|
(2 |
) |
|
|
10 |
|
|
|
23 |
|
| |
|
|
|
|
For the year ended December 31, 2024 |
|
|
816 |
|
|
|
10 |
|
|
|
514 |
|
|
|
1,340 |
|
|
|
|
|
|
Dividend income |
|
|
828 |
|
|
|
12 |
|
|
|
417 |
|
|
|
1,257 |
|
|
|
|
|
|
Rental income |
|
|
17 |
|
|
|
(2 |
) |
|
|
11 |
|
|
|
26 |
|
| |
|
|
|
|
For the year ended December 31, 2023 |
|
|
845 |
|
|
|
11 |
|
|
|
427 |
|
|
|
1,283 |
|
|
| Summary of financial transactions results |
9.4 Results from financial transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
2025 |
|
|
|
|
|
|
| |
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
| |
|
|
|
|
Net fair value change of financial investments at FVPL (excl. derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares |
|
|
1,010 |
|
|
|
12 |
|
|
|
542 |
|
|
|
1,565 |
|
|
|
|
|
|
| Debt securities and money market investments |
|
|
95 |
|
|
|
1,358 |
|
|
|
54 |
|
|
|
1,507 |
|
|
|
|
|
|
| Unconsolidated investment funds |
|
|
12,074 |
|
|
|
- |
|
|
|
1,775 |
|
|
|
13,849 |
|
|
|
|
|
|
| Loans |
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
|
|
|
|
|
| Other |
|
|
- |
|
|
|
86 |
|
|
|
- |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value change of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Economic hedges where no hedge accounting is applied |
|
|
(1 |
) |
|
|
41 |
|
|
|
(7 |
) |
|
|
33 |
|
|
|
|
|
|
| Change in fair value of hedges on guarantees in products with DPF |
|
|
213 |
|
|
|
- |
|
|
|
- |
|
|
|
213 |
|
|
|
|
|
|
| Ineffective portion of hedge transactions to which hedge accounting is applied |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt securities and money market investments |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
|
|
|
| Loans |
|
|
- |
|
|
|
7 |
|
|
|
- |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments measured at FVOCI |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
|
|
|
| Investments measured at amortized cost |
|
|
- |
|
|
|
7 |
|
|
|
- |
|
|
|
7 |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gains / (losses) on investments in real estate |
|
|
4 |
|
|
|
- |
|
|
|
3 |
|
|
|
7 |
|
|
|
|
|
|
| Net fair value change on investments in real estate |
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2025 |
|
|
13,395 |
|
|
|
1,512 |
|
|
|
2,367 |
|
|
|
17,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets designated at FVPL |
|
|
13,183 |
|
|
|
(305 |
) |
|
|
2,374 |
|
|
|
15,252 |
|
|
|
|
|
|
| Assets mandatorily measured at FVPL |
|
|
212 |
|
|
|
174 |
|
|
|
(7 |
) |
|
|
380 |
|
|
|
|
|
|
| Other |
|
|
- |
|
|
|
1,643 |
|
|
|
- |
|
|
|
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
2024 |
|
|
|
|
|
|
| |
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
| |
|
|
|
|
Net fair value change of financial investments at FVPL (excl. derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares |
|
|
996 |
|
|
|
(4 |
) |
|
|
639 |
|
|
|
1,632 |
|
|
|
|
|
|
| Debt securities and money market investments |
|
|
(164 |
) |
|
|
(1,145 |
) |
|
|
(107 |
) |
|
|
(1,416 |
) |
|
|
|
|
|
| Unconsolidated investment funds |
|
|
10,819 |
|
|
|
- |
|
|
|
1,215 |
|
|
|
12,034 |
|
|
|
|
|
|
| Other |
|
|
- |
|
|
|
(90 |
) |
|
|
- |
|
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value change of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Economic hedges where no hedge accounting is applied |
|
|
(167 |
) |
|
|
(17 |
) |
|
|
(127 |
) |
|
|
(311 |
) |
|
|
|
|
|
| Change in fair value of hedges on guarantees in products with DPF |
|
|
(1,297 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and money market investments |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
| Loans |
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments measured at FVOCI |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
| Investments measured at amortized cost |
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gains / (losses) on investments in real estate |
|
|
5 |
|
|
|
- |
|
|
|
3 |
|
|
|
8 |
|
|
|
|
|
|
| Net fair value change on investments in real estate |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2024 |
|
|
10,192 |
|
|
|
(1,253 |
) |
|
|
1,624 |
|
|
|
10,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets designated at FVPL |
|
|
11,655 |
|
|
|
(127 |
) |
|
|
1,751 |
|
|
|
13,280 |
|
|
|
|
|
|
| Assets mandatorily measured at FVPL |
|
|
(1,464 |
) |
|
|
(96 |
) |
|
|
(127 |
) |
|
|
(1,686 |
) |
|
|
|
|
|
| Other |
|
|
- |
|
|
|
(1,030 |
) |
|
|
- |
|
|
|
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Insurance contracts |
|
|
Investment contracts with DPF |
|
|
2023 |
|
|
|
|
|
|
| |
|
|
Direct part. |
|
|
|
Without direct part. |
|
|
|
Direct part. |
|
|
|
Total |
|
| |
|
|
|
|
Net fair value change of financial investments at FVPL (excl. derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
800 |
|
|
|
13 |
|
|
|
413 |
|
|
|
1,225 |
|
|
|
|
|
|
Debt securities and money market investments |
|
|
55 |
|
|
|
1,366 |
|
|
|
36 |
|
|
|
1,457 |
|
|
|
|
|
|
Unconsolidated investment funds |
|
|
11,800 |
|
|
|
11 |
|
|
|
939 |
|
|
|
12,750 |
|
|
|
|
|
|
Other |
|
|
- |
|
|
|
15 |
|
|
|
- |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value change of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic hedges where no hedge accounting is applied |
|
|
(95 |
) |
|
|
29 |
|
|
|
(48 |
) |
|
|
(114 |
) |
|
|
|
|
|
Bifurcated embedded derivatives |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
| Change in fair value of hedges on guarantees in products with DPF |
|
|
(1,085 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,085 |
) |
|
|
|
|
|
Ineffective portion of hedge transactions to which hedge accounting is applied |
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) on financial investments comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments measured at amortized cost |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(15 |
) |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains / (losses) on investments in real estate |
|
|
(28 |
) |
|
|
- |
|
|
|
(18 |
) |
|
|
(46 |
) |
|
|
|
|
|
Net fair value change on investments in real estate |
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2023 |
|
|
11,446 |
|
|
|
1,421 |
|
|
|
1,322 |
|
|
|
14,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets designated at FVPL |
|
|
12,627 |
|
|
|
(562 |
) |
|
|
1,370 |
|
|
|
13,435 |
|
|
|
|
|
|
Assets mandatorily measured at FVPL |
|
|
(1,181 |
) |
|
|
95 |
|
|
|
(48 |
) |
|
|
(1,134 |
) |
|
|
|
|
|
Other |
|
|
- |
|
|
|
1,888 |
|
|
|
- |
|
|
|
1,888 |
|
|
| Summary of impairment charges / (reversals) |
9.5 Impairment (losses) / reversals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contracts without direct participation |
|
|
2025 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Impairment (losses) on financial assets, excluding receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and money market investments |
|
|
(107 |
) |
|
|
(103 |
) |
|
|
(77 |
) |
|
|
|
|
Loans |
|
|
57 |
|
|
|
(88 |
) |
|
|
(15 |
) |
|
|
|
|
Impairment reversals on financial assets, excluding receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and money market investments |
|
|
9 |
|
|
|
3 |
|
|
|
37 |
|
|
|
|
|
Impairment (losses) / reversals on non-financial assets and receivables |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(31 |
) |
| |
|
|
|
For the year ended December 31 |
|
|
(46 |
) |
|
|
(190 |
) |
|
|
(86 |
) | Impairment losses in 2025 decreased by EUR 144 million to EUR 46 million mainly due to lower expected credit loss (ECL) balance in Aegon US for mortgages following more favorable economic scenario output and real estate occupancy rates.
|